Company logo

BLK - BlackRock, Inc.

NYSE -> Financial Services -> Asset Management
New York, United States
Type: Equity

BLK price evolution
BLK
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $10228 $9374 $8736
Short term investments
Net receivables $3987 $3961 $3916
Inventory
Total current assets $14215 $13335 $12652
Long term investments
Property, plant & equipment $2511 $2516 $2533
Goodwill & intangible assets $33870 $33741 $33782
Total noncurrent assets
Total investments $15246 $14335 $14298
Total assets $125271 $123988 $123211
Current liabilities
Accounts payable $1351 $1445 $1240
Deferred revenue
Short long term debt
Total current liabilities $4628 $4278 $5417
Long term debt $9857 $9860 $7918
Total noncurrent liabilities
Total debt $11678 $11632 $9702
Total liabilities $83032 $82243 $81971
Shareholders' equity
Retained earnings $33858 $33121 $32343
Other shareholder equity -$978 -$933 -$840
Total shareholder equity $40102 $39725 $39347
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $8736 $7416 $9323 $8664
Short term investments
Net receivables $3916 $3264 $3789 $3535
Inventory
Total current assets $12652 $10680 $13112 $12199
Long term investments $3361
Property, plant & equipment $2533 $2547 $2383 $681
Goodwill & intangible assets $33782 $33643 $33804 $32814
Total noncurrent assets
Total investments $14298 $13231 $14343 $23426
Total assets $123211 $117628 $152648 $176982
Current liabilities
Accounts payable $1240 $1294 $1397 $1028
Deferred revenue
Short long term debt
Total current liabilities $5417 $5401 $6220 $3527
Long term debt $7918 $6654 $7446 $7264
Total noncurrent liabilities $138121
Total debt $9702 $8489 $9318 $7264
Total liabilities $81971 $79884 $113755 $139326
Shareholders' equity
Retained earnings $32343 $29876 $27688 $24334
Other shareholder equity -$840 -$1101 -$550 -$337
Total shareholder equity $39347 $37744 $37693 $35283
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $5197 $4728
Cost of revenue
Gross Profit $4235 $3840
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2229 $2147
Operating income
Income from continuing operations
EBIT
Income tax expense $574 $290
Interest expense $259 $220
Net income
Net income $1631 $1573
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $17859 $17873 $16205
Cost of revenue $3405 $2898
Gross Profit $14477 $14468 $13307
Operating activities
Research & development
Selling, general & administrative $7841 $7506
Total operating expenses $8141 $8083 $7612
Operating income $6385 $5695
Income from continuing operations
EBIT $6686 $6375
Income tax expense $1479 $1296 $1238
Interest expense $880 $212 $205
Net income
Net income $5502 $5178 $4932
Income (for common shares) $5178 $4932
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $1495 $1573 $1375 $1604
Operating activities
Depreciation $140 $143 $143 $139
Business acquisitions & disposals -$74 -$189
Stock-based compensation $179 $176 $161 $146
Total cash flows from operations $1365 -$408 $1998 $1576
Investing activities
Capital expenditures -$7 -$64 -$124 -$78
Investments $244 $42 -$62 -$3
Total cash flows from investing $163 -$22 -$186 -$270
Financing activities
Dividends paid -$758 -$795 -$743 -$748
Sale and purchase of stock -$500 -$490 -$340 -$372
Net borrowings $86 $1965 -$21 -$15
Total cash flows from financing -$641 $1095 -$503 -$735
Effect of exchange rate -$33 -$27 $111 -$89
Change in cash and equivalents $854 $638 $1420 $482
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $5502 $5178 $5901 $4932
Operating activities
Depreciation $567 $583 $559 $476
Business acquisitions & disposals -$189 -$1106
Stock-based compensation $630 $708 $734 $622
Total cash flows from operations $4165 $4956 $4944 $3743
Investing activities
Capital expenditures -$344 -$533 -$341 -$194
Investments -$426 -$597 -$490 -$60
Total cash flows from investing -$959 -$1130 -$1937 -$254
Financing activities
Dividends paid -$3035 -$2990 -$2547 -$2260
Sale and purchase of stock -$1789 -$2321 -$1485 -$1809
Net borrowings $1179 -$776 $273 $2296
Total cash flows from financing -$1992 -$5442 -$2287 $244
Effect of exchange rate $106 -$291 -$61 $102
Change in cash and equivalents $1320 -$1907 $659 $3835
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 14.93%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.08
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A