Company logo

BLK - BlackRock, Inc.

NYSE -> Financial Services -> Asset Management
New York, United States
Type: Equity

BLK price evolution
BLK
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $8736 $7316 $6834 $5644
Short term investments
Net receivables $3916 $3886 $3806 $3580
Inventory
Total current assets $12652 $11202 $10640 $9224
Long term investments
Property, plant & equipment $2533 $2487 $2509 $2540
Goodwill & intangible assets $33782 $33807 $33566 $33604
Total noncurrent assets
Total investments $14298 $14575 $14935 $14637
Total assets $123211 $118585 $122644 $121398
Current liabilities
Accounts payable $1240 $1217 $1156 $1183
Deferred revenue
Short long term debt
Total current liabilities $5417 $4793 $4344 $4020
Long term debt $7918 $7884 $7904 $6669
Total noncurrent liabilities
Total debt $9702 $9664 $9718 $8492
Total liabilities $81971 $77954 $82748 $82333
Shareholders' equity
Retained earnings $32343 $31711 $30855 $30237
Other shareholder equity -$840 -$1101 -$880 -$975
Total shareholder equity $39347 $38627 $38208 $37712
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $8736 $7416 $9323 $8664
Short term investments
Net receivables $3916 $3264 $3789 $3535
Inventory
Total current assets $12652 $10680 $13112 $12199
Long term investments $3361
Property, plant & equipment $2533 $2547 $2383 $681
Goodwill & intangible assets $33782 $33643 $33804 $32814
Total noncurrent assets
Total investments $14298 $13231 $14343 $23426
Total assets $123211 $117628 $152648 $176982
Current liabilities
Accounts payable $1240 $1294 $1397 $1028
Deferred revenue
Short long term debt
Total current liabilities $5417 $5401 $6220 $3527
Long term debt $7918 $6654 $7446 $7264
Total noncurrent liabilities $138121
Total debt $9702 $8489 $9318 $7264
Total liabilities $81971 $79884 $113755 $139326
Shareholders' equity
Retained earnings $32343 $29876 $27688 $24334
Other shareholder equity -$840 -$1101 -$550 -$337
Total shareholder equity $39347 $37744 $37693 $35283
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $4522 $4243
Cost of revenue $820
Gross Profit $3642 $3423
Operating activities
Research & development
Selling, general & administrative $1948
Total operating expenses $2005 $1985
Operating income $1438
Income from continuing operations
EBIT $1601
Income tax expense $213 $385
Interest expense $171 $59
Net income
Net income $1604 $1157
Income (for common shares) $1157
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $17859 $17873 $16205
Cost of revenue $3405 $2898
Gross Profit $14477 $14468 $13307
Operating activities
Research & development
Selling, general & administrative $7841 $7506
Total operating expenses $8141 $8083 $7612
Operating income $6385 $5695
Income from continuing operations
EBIT $6686 $6375
Income tax expense $1479 $1296 $1238
Interest expense $880 $212 $205
Net income
Net income $5502 $5178 $4932
Income (for common shares) $5178 $4932
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $1375 $1604 $1366 $1157
Operating activities
Depreciation $143 $139 $136 $149
Business acquisitions & disposals -$189
Stock-based compensation $161 $146 $158 $165
Total cash flows from operations $1998 $1576 $985 -$394
Investing activities
Capital expenditures -$124 -$78 -$61 -$81
Investments -$62 -$3 -$220 -$141
Total cash flows from investing -$186 -$270 -$281 -$222
Financing activities
Dividends paid -$743 -$748 -$748 -$796
Sale and purchase of stock -$340 -$372 -$383 -$694
Net borrowings -$21 -$15 $1234 -$19
Total cash flows from financing -$503 -$735 $440 -$1194
Effect of exchange rate $111 -$89 $46 $38
Change in cash and equivalents $1420 $482 $1190 -$1772
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $5502 $5178 $5901 $4932
Operating activities
Depreciation $567 $583 $559 $476
Business acquisitions & disposals -$189 -$1106
Stock-based compensation $630 $708 $734 $622
Total cash flows from operations $4165 $4956 $4944 $3743
Investing activities
Capital expenditures -$344 -$533 -$341 -$194
Investments -$426 -$597 -$490 -$60
Total cash flows from investing -$959 -$1130 -$1937 -$254
Financing activities
Dividends paid -$3035 -$2990 -$2547 -$2260
Sale and purchase of stock -$1789 -$2321 -$1485 -$1809
Net borrowings $1179 -$776 $273 $2296
Total cash flows from financing -$1992 -$5442 -$2287 $244
Effect of exchange rate $106 -$291 -$61 $102
Change in cash and equivalents $1320 -$1907 $659 $3835
Fundamentals
Market cap $113.84B
Enterprise value $114.81B
Shares outstanding 148.50M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.83
Book/Share 270.62
Cash/Share 58.83
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.08
Net debt/EBITDA N/A
Current ratio 2.34
Quick ratio 2.34