Company logo

BLDR - Builders FirstSource, Inc.

NYSE -> Industrials -> Building Products & Equipment
Dallas, United States
Type: Equity

BLDR price evolution
BLDR
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $1833.19 $1965.88 $1768.45 $1892.9
Inventory $1203.92 $1289.71 $1356.91 $1228.27
Total current assets $3474.41 $3454.7 $3943.29 $3300.73
Long term investments
Property, plant & equipment $2540.25 $2412.79 $2345.89 $2306.01
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $10894.14 $10721.19 $11168.44 $10499.45
Current liabilities
Accounts payable $1021.63 $1028.36 $1024.98 $881.38
Deferred revenue
Short long term debt
Total current liabilities $1958.88 $1892.54 $1781.5 $1863.44
Long term debt $3700.18 $3800.9 $3701.48 $3177.41
Total noncurrent liabilities
Total debt
Total liabilities $6447.46 $6416.55 $6211.73 $5767.1
Shareholders' equity
Retained earnings $178.96 $53.91 $699.37 $460.18
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Current assets
Cash $423.81
Short term investments
Net receivables $1892.9 $1866.81 $2171.46 $956.45
Inventory $1228.27 $1426.2 $1626.24 $784.53
Total current assets $3300.73 $3497.65 $3968.27 $2223.68
Long term investments
Property, plant & equipment $2306.01 $2053.34 $1843.27 $749.13
Goodwill & intangible assets
Total noncurrent assets $1949.99
Total investments
Total assets $10499.45 $10595.16 $10714.34 $4173.67
Current liabilities
Accounts payable $881.38 $803.48 $1093.37 $600.36
Deferred revenue
Short long term debt
Total current liabilities $1863.44 $1842.78 $2128.71 $1074.85
Long term debt $3177.41 $2977.84 $2926.12 $1596.9
Total noncurrent liabilities $1946.04
Total debt
Total liabilities $5767.1 $5632.59 $5911.86 $3020.89
Shareholders' equity
Retained earnings $460.18 $703.51 $540.01 $562.37
Other shareholder equity
Total shareholder equity
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $4232.49 $4456.34 $3891.35 $4150.86
Cost of revenue
Gross Profit $1386.33 $1462.68 $1299.85 $1464.89
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $958.31 $973.2 $926.26 $974.45
Operating income
Income from continuing operations
EBIT
Income tax expense $88.98 $93.38 $66.48 $92.94
Interest expense -$54.26 -$52.02 -$48.34 -$46.8
Net income
Net income $284.78 $344.09 $258.78 $350.69
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Revenue
Total revenue $17097.33 $22726 $8558.87
Cost of revenue
Gross Profit $6012.33 $7744 $2222.58
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $3836.02 $3974 $1679.02
Operating income $543.85
Income from continuing operations
EBIT
Income tax expense $443.65 $822 $94.63
Interest expense -$192.12 -$198 $135.69
Net income
Net income $1540.56 $2749 $313.54
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$534.88 -$315.63 -$151.04 -$668.29
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$702.4 -$444.23 $465.17 -$1652.87
Effect of exchange rate
Change in cash and equivalents $261.95 $9.41 $631.32 -$14.29
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Net income $313.54
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $260.07
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$668.29 -$957.5 -$1344.64 -$136.22
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1652.87 -$2603.9 -$780.11 $285.87
Effect of exchange rate
Change in cash and equivalents -$14.29 $37.8 -$381.2 $409.71
Fundamentals
Market cap $15.87B
Enterprise value N/A
Shares outstanding 115.56M
Revenue $16.73B
EBITDA N/A
EBIT N/A
Net Income $1.24B
Revenue Q/Q -26.54%
Revenue Y/Y N/A
P/E ratio 12.82
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.95
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $10.72
ROA 11.44%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.77
Quick ratio 1.16