Company logo

BKR - Baker Hughes Company

NYSE -> Energy -> Oil & Gas Equipment & Services
Houston, United States
Type: Equity

BKR price evolution
BKR
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $2646 $3201 $2805 $2415
Short term investments
Net receivables $7075 $6505 $6418 $6291
Inventory $5094 $4964 $4957 $4786
Total current assets $16301 $16161 $15806 $15386
Long term investments
Property, plant & equipment $4893 $4768 $4723 $4513
Goodwill & intangible assets $10230 $10152 $10198 $10039
Total noncurrent assets $20644 $20389 $20287 $19656
Total investments
Total assets $36945 $36550 $36093 $35042
Current liabilities
Accounts payable $4471 $4123 $4154 $4263
Deferred revenue $5542 $5187 $5101 $4434
Short long term debt $148 $802 $797 $684
Total current liabilities $12991 $12681 $12311 $11618
Long term debt $5872 $5857 $5847 $5975
Total noncurrent liabilities $8435 $8474 $8520 $8575
Total debt $6020 $6659 $6644 $6659
Total liabilities $21426 $21155 $20831 $20193
Shareholders' equity
Retained earnings -$8819 -$9258 -$9776 -$10185
Other shareholder equity -$2796 -$2907 -$2795 -$3026
Total shareholder equity $15368 $15250 $15125 $14714
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2646 $2488 $3853 $4132
Short term investments $1514
Net receivables $7075 $5958 $5651 $5622
Inventory $5094 $4587 $3979 $4421
Total current assets $16301 $14592 $15065 $16455
Long term investments $18
Property, plant & equipment $4893 $4538 $4877 $5358
Goodwill & intangible assets $10230 $10110 $10090 $10374
Total noncurrent assets $20644 $19589 $20243 $21552
Total investments
Total assets $36945 $34181 $35308 $38007
Current liabilities
Accounts payable $4471 $4298 $3745 $3532
Deferred revenue $5542 $3822 $3232 $3454
Short long term debt $148 $677 $40 $889
Total current liabilities $12991 $11075 $9128 $10227
Long term debt $5872 $5980 $6687 $6744
Total noncurrent liabilities $8435 $8581 $9434 $9538
Total debt $6020 $6657 $6727 $7633
Total liabilities $21426 $19656 $18562 $19765
Shareholders' equity
Retained earnings -$8819 -$10761 -$10160 -$9942
Other shareholder equity -$2796 $14525 -$2385 -$1778
Total shareholder equity $15368 $14394 $14830 $12893
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $6641 $6315 $5716
Cost of revenue $5298 $5004 $4567
Gross Profit $1343 $1311 $1149
Operating activities
Research & development
Selling, general & administrative $627 $695 $655
Total operating expenses $629 $797 $711
Operating income $714 $514 $438
Income from continuing operations
EBIT $802 $668 $819
Income tax expense $235 $200 $179
Interest expense $49 $58 $64
Net income
Net income $518 $410 $576
Income (for common shares) $518 $410 $576
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $25506 $21156 $20705
Cost of revenue $20255 $16756 $17506
Gross Profit $5251 $4400 $3199
Operating activities
Research & development
Selling, general & administrative $2611 $2510 $2404
Total operating expenses $2934 $3215 $19177
Operating income $2317 $1185 -$15978
Income from continuing operations
EBIT $2844 $251 -$9117
Income tax expense $685 $600 $559
Interest expense $216 $252 $264
Net income
Net income $1943 -$601 -$9940
Income (for common shares) $1943 -$601 -$9940
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $440 $518 $410 $576
Operating activities
Depreciation $274 $268 $276 $269
Business acquisitions & disposals -$19 $11
Stock-based compensation $49 $50 $49 $49
Total cash flows from operations $932 $810 $859 $461
Investing activities
Capital expenditures -$298 -$218 -$236 -$264
Investments $372
Total cash flows from investing -$314 -$89 -$185 -$229
Financing activities
Dividends paid -$200 -$202 -$192 -$192
Sale and purchase of stock -$319 -$120 -$99
Net borrowings -$651 $5 -$5
Total cash flows from financing -$1167 -$311 -$300 -$250
Effect of exchange rate -$6 -$14 $16 -$55
Change in cash and equivalents -$555 $396 $390 -$73
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1943 -$601 -$219 -$9940
Operating activities
Depreciation $1087 $1061 $1105 $1317
Business acquisitions & disposals -$8 -$845 -$109 $161
Stock-based compensation $197 $207
Total cash flows from operations $3062 $1888 $2374 $1304
Investing activities
Capital expenditures -$1016 -$772 -$541 -$787
Investments $372
Total cash flows from investing -$817 -$1564 -$463 -$618
Financing activities
Dividends paid -$786 -$726 -$592 -$488
Sale and purchase of stock -$538 -$828 -$434
Net borrowings -$651 -$28 -$936 $991
Total cash flows from financing -$2028 -$1592 -$2143 $225
Effect of exchange rate -$59 -$97 -$47 -$28
Change in cash and equivalents $158 -$1365 -$279 $883
Fundamentals
Market cap $31.96B
Enterprise value $35.33B
Shares outstanding 998.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.76
Book/Share 18.20
Cash/Share 2.65
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.39
Net debt/EBITDA N/A
Current ratio 1.25
Quick ratio 0.86