Company logo

BKR - Baker Hughes Company

NYSE -> Energy -> Oil & Gas Equipment & Services
Houston, United States
Type: Equity

BKR price evolution
BKR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $2284 $2717 $2646
Short term investments
Net receivables $6920 $7051 $6873 $7075
Inventory $5254 $5126 $5339 $5094
Total current assets $16568 $15930 $16420 $16301
Long term investments
Property, plant & equipment $5150 $4951 $4931 $4893
Goodwill & intangible assets $10124 $10169 $10230
Total noncurrent assets $20726 $20721 $20644
Total investments
Total assets $37530 $36656 $37141 $36945
Current liabilities
Accounts payable $4431 $4649 $4595 $4471
Deferred revenue $5506 $5711 $5542
Short long term debt $34 $147 $148
Total current liabilities $12790 $12586 $13179 $12991
Long term debt $5984 $5861 $5859 $5872
Total noncurrent liabilities $8349 $8412 $8435
Total debt $5895 $6006 $6020
Total liabilities $21341 $20935 $21591 $21426
Shareholders' equity
Retained earnings -$7019 -$7785 -$8364 -$8819
Other shareholder equity -$2837.1 -$2981 -$2855 -$2796
Total shareholder equity $15574 $15391 $15368
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2646 $2488 $3853 $4132
Short term investments $1514
Net receivables $7075 $5958 $5651 $5622
Inventory $5094 $4587 $3979 $4421
Total current assets $16301 $14592 $15065 $16455
Long term investments $18
Property, plant & equipment $4893 $4538 $4877 $5358
Goodwill & intangible assets $10230 $10110 $10090 $10374
Total noncurrent assets $20644 $19589 $20243 $21552
Total investments
Total assets $36945 $34181 $35308 $38007
Current liabilities
Accounts payable $4471 $4298 $3745 $3532
Deferred revenue $5542 $3822 $3232 $3454
Short long term debt $148 $677 $40 $889
Total current liabilities $12991 $11075 $9128 $10227
Long term debt $5872 $5980 $6687 $6744
Total noncurrent liabilities $8435 $8581 $9434 $9538
Total debt $6020 $6657 $6727 $7633
Total liabilities $21426 $19656 $18562 $19765
Shareholders' equity
Retained earnings -$8819 -$10761 -$10160 -$9942
Other shareholder equity -$2796 $14525 -$2385 -$1778
Total shareholder equity $15368 $14394 $14830 $12893
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $6908 $7139 $6418
Cost of revenue $5649 $5140
Gross Profit $1542 $1490 $1278
Operating activities
Research & development
Selling, general & administrative $643 $618
Total operating expenses $612 $657 $625
Operating income $833 $653
Income from continuing operations
EBIT $869 $674
Income tax expense $235 $243 $178
Interest expense $44 $47 $41
Net income
Net income $766 $579 $455
Income (for common shares) $579 $455
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $25506 $21156 $20705
Cost of revenue $20255 $16756 $17506
Gross Profit $5251 $4400 $3199
Operating activities
Research & development
Selling, general & administrative $2611 $2510 $2404
Total operating expenses $2934 $3215 $19177
Operating income $2317 $1185 -$15978
Income from continuing operations
EBIT $2844 $251 -$9117
Income tax expense $685 $600 $559
Interest expense $216 $252 $264
Net income
Net income $1943 -$601 -$9940
Income (for common shares) $1943 -$601 -$9940
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $579 $455 $440
Operating activities
Depreciation $283 $283 $274
Business acquisitions & disposals
Stock-based compensation $50 $51 $49
Total cash flows from operations $348 $784 $932
Investing activities
Capital expenditures -$242 -$282 -$298
Investments
Total cash flows from investing -$799 -$261 -$269 -$314
Financing activities
Dividends paid -$628 -$209 -$210 -$200
Sale and purchase of stock -$166 -$158 -$319
Net borrowings -$125 -$651
Total cash flows from financing -$1293 -$502 -$427 -$1167
Effect of exchange rate -$32 -$18 -$17 -$6
Change in cash and equivalents $18 -$433 $71 -$555
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1943 -$601 -$219 -$9940
Operating activities
Depreciation $1087 $1061 $1105 $1317
Business acquisitions & disposals -$8 -$845 -$109 $161
Stock-based compensation $197 $207
Total cash flows from operations $3062 $1888 $2374 $1304
Investing activities
Capital expenditures -$1016 -$772 -$541 -$787
Investments $372
Total cash flows from investing -$817 -$1564 -$463 -$618
Financing activities
Dividends paid -$786 -$726 -$592 -$488
Sale and purchase of stock -$538 -$828 -$434
Net borrowings -$651 -$28 -$936 $991
Total cash flows from financing -$2028 -$1592 -$2143 $225
Effect of exchange rate -$59 -$97 -$47 -$28
Change in cash and equivalents $158 -$1365 -$279 $883
Fundamentals
Market cap $35.02B
Enterprise value N/A
Shares outstanding 989.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 4.02%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.39
Net debt/EBITDA N/A
Current ratio 1.30
Quick ratio 0.88