(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $132938 | $135138 | $128611 | |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $3380 | $3267 | $3136 | $3163 |
Goodwill & intangible assets | $19043 | $19067 | $19115 | |
Total noncurrent assets | ||||
Total investments | $246538 | $251941 | $231929 | |
Total assets | $427461 | $428539 | $434728 | $409953 |
Current liabilities | ||||
Accounts payable | $19741 | $17569 | $19392 | $18395 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $39754 | $38300 | $38899 | $38372 |
Long term debt | $33600 | $31227 | $32702 | $31736 |
Total noncurrent liabilities | ||||
Total debt | $47229 | $47814 | $46243 | |
Total liabilities | $385469 | $387696 | $394159 | $368982 |
Shareholders' equity | ||||
Retained earnings | $41756 | $40999 | $40178 | $39750 |
Other shareholder equity | -$3867 | -$4900 | -$4876 | -$4893 |
Total shareholder equity | $40843 | $40569 | $40874 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $128611 | $113854 | $119097 | $159075 |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $3163 | $3256 | $3431 | $3602 |
Goodwill & intangible assets | $19115 | $19051 | $20503 | $20508 |
Total noncurrent assets | ||||
Total investments | $231929 | $242909 | $272480 | $258731 |
Total assets | $409953 | $405783 | $444438 | $469633 |
Current liabilities | ||||
Accounts payable | $18395 | $23435 | $25150 | $25085 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $38372 | $28845 | $32378 | $32450 |
Long term debt | $31736 | $30855 | $26680 | $26334 |
Total noncurrent liabilities | ||||
Total debt | $46243 | $43190 | $38246 | $37639 |
Total liabilities | $368982 | $365049 | $401047 | $423513 |
Shareholders' equity | ||||
Retained earnings | $39750 | $37864 | $36667 | $34241 |
Other shareholder equity | -$4893 | -$5966 | -$2213 | -$985 |
Total shareholder equity | $40874 | $40734 | $43034 | $45801 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $4648 | $4597 | $4527 | |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $336 | $357 | $297 | |
Interest expense | ||||
Net income | ||||
Net income | $1110 | $1143 | $953 | |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Dec 2022 | 31 Jan 2022 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $17502 | $16377 | $15808 | |
Cost of revenue | ||||
Gross Profit | $16377 | $15808 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $8993 | $8055 | ||
Total operating expenses | $12525 | $10544 | ||
Operating income | $3852 | $5264 | ||
Income from continuing operations | ||||
EBIT | $3341 | $4459 | ||
Income tax expense | $830 | $768 | $842 | |
Interest expense | $1132 | |||
Net income | ||||
Net income | $3148 | $2573 | $3617 | |
Income (for common shares) | $2362 | $3423 |
(in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
---|---|---|---|---|
Net income | $1168 | $1025 | $205 | $1038 |
Operating activities | ||||
Depreciation | $456 | $468 | $626 | $392 |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $2129 | -$2680 | -$2068 | $5040 |
Investing activities | ||||
Capital expenditures | -$382 | -$299 | -$269 | -$336 |
Investments | $5883 | -$26967 | -$551 | $20250 |
Total cash flows from investing | $5427 | -$26741 | -$1346 | $20631 |
Financing activities | ||||
Dividends paid | -$322 | -$324 | -$328 | -$333 |
Sale and purchase of stock | -$597 | -$984 | -$446 | -$446 |
Net borrowings | -$2392 | $2786 | $1695 | -$13703 |
Total cash flows from financing | -$7413 | $28433 | $3741 | -$27287 |
Effect of exchange rate | -$18 | -$142 | $27 | -$8 |
Change in cash and equivalents | $125 | -$1130 | $354 | -$1624 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $3286 | $2573 | $3759 | $3617 |
Operating activities | ||||
Depreciation | $1748 | $1636 | $1867 | $1630 |
Business acquisitions & disposals | $446 | -$162 | ||
Stock-based compensation | ||||
Total cash flows from operations | $5912 | $15068 | $2838 | $5038 |
Investing activities | ||||
Capital expenditures | -$1220 | -$1301 | -$1181 | -$1222 |
Investments | -$4558 | $21856 | $19945 | -$76505 |
Total cash flows from investing | -$5810 | $19874 | $19672 | -$78455 |
Financing activities | ||||
Dividends paid | -$1262 | -$1165 | -$1126 | -$1117 |
Sale and purchase of stock | -$2588 | -$101 | -$4504 | -$931 |
Net borrowings | -$2381 | $4887 | $1479 | -$820 |
Total cash flows from financing | -$3519 | -$33654 | -$21962 | $75508 |
Effect of exchange rate | $230 | $358 | -$84 | $61 |
Change in cash and equivalents | -$3187 | $1646 | $464 | $2152 |
Market cap | $59.05B |
---|---|
Enterprise value | N/A |
Shares outstanding | 727.08M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | 6.26% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 9.03 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |