(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $5483 | $5798 | $5102 | $4962 |
Inventory | $5828 | $5313 | $5220 | $4912 |
Total current assets | $24338 | $23800 | $23351 | $20103 |
Long term investments | ||||
Property, plant & equipment | $71629 | $69994 | $71818 | $62178 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $102362 | $99988 | $101296 | $87824 |
Current liabilities | ||||
Accounts payable | $6719 | $6092 | $6296 | $4882 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $14296 | $15175 | $19043 | $11889 |
Long term debt | $18634 | $19565 | $15172 | $12686 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $57551 | $58596 | $56800 | $45223 |
Shareholders' equity | ||||
Retained earnings | $39948 | $36606 | $39800 | $37884 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 30 Jul 2024 | 30 Jul 2023 | 31 Jan 2023 | 30 Jul 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $8150 | $7206 | $17236 | $15246 |
Short term investments | $1109 | $303 | $230 | |
Net receivables | $5483 | $5102 | $5689 | $6059 |
Inventory | $5828 | $5220 | $4935 | $4426 |
Total current assets | $24338 | $23351 | $28664 | $26693 |
Long term investments | $77945 | $2206 | $3352 | |
Property, plant & equipment | $71629 | $71818 | $61295 | $73813 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $82234 | |||
Total investments | ||||
Total assets | $102362 | $101296 | $95166 | $108927 |
Current liabilities | ||||
Accounts payable | $6719 | $6296 | $5360 | $7027 |
Deferred revenue | $105 | |||
Short long term debt | $7173 | $2461 | $2628 | |
Total current liabilities | $14296 | $19043 | $16919 | $16403 |
Long term debt | $18634 | $15172 | $13215 | $18355 |
Total noncurrent liabilities | $36919 | |||
Total debt | ||||
Total liabilities | $57551 | $56800 | $46400 | $53322 |
Shareholders' equity | ||||
Retained earnings | $38526 | $38355 | $40338 | $46779 |
Other shareholder equity | $6 | -$5 | $12 | $6691 |
Total shareholder equity | $44496 | $44957 | $51264 |
(in millions $) | 31 Jan 2025 | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $28426 | $27232 | $28104 | |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $15744 | $19721 | $16327 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $4171 | $2276 | $4022 | |
Interest expense | -$16 | -$3050 | $129 | |
Net income | ||||
Net income | $6970 | $927 | $6464 | |
Income (for common shares) |
(in millions $) | 30 Jul 2024 | 30 Jul 2023 | 31 Jan 2023 | 30 Jul 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $55658 | $53817 | $60817 | |
Cost of revenue | $31187 | |||
Gross Profit | $32993 | $31375 | $60817 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $9719 | $9051 | $34911 | |
Operating income | $25906 | |||
Income from continuing operations | ||||
EBIT | $29162 | |||
Income tax expense | $6447 | $7077 | $11150 | |
Interest expense | -$3172 | $451 | $1378 | |
Net income | ||||
Net income | $7897 | $12921 | $11304 | |
Income (for common shares) | $11304 |
(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$8762 | -$5079 | -$13065 | -$3289 |
Financing activities | ||||
Dividends paid | -$7675 | -$4045 | -$13268 | -$8660 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$11669 | -$5983 | -$10315 | -$10911 |
Effect of exchange rate | -$159 | $74 | -$134 | -$201 |
Change in cash and equivalents | $75 | -$2104 | -$4813 | -$7631 |
(in millions $) | 30 Jul 2024 | 30 Jul 2023 | 29 Jun 2022 | 30 Jul 2021 |
---|---|---|---|---|
Net income | $30900 | $24601 | ||
Operating activities | ||||
Depreciation | $5683 | $6824 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $32174 | $27234 | ||
Investing activities | ||||
Capital expenditures | -$6111 | -$7120 | ||
Investments | -$266 | -$578 | ||
Total cash flows from investing | -$8762 | -$13065 | -$6959 | -$7845 |
Financing activities | ||||
Dividends paid | -$7675 | -$13268 | -$17851 | -$10028 |
Sale and purchase of stock | ||||
Net borrowings | -$2194 | -$7827 | ||
Total cash flows from financing | -$11669 | -$10315 | -$22767 | -$17922 |
Effect of exchange rate | -$159 | -$134 | -$458 | $353 |
Change in cash and equivalents | $75 | -$4813 | $1990 | $1820 |
Market cap | $125.53B |
---|---|
Enterprise value | N/A |
Shares outstanding | 2.53B |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.70 |
Quick ratio | 1.29 |