Company logo

BHG - Bright Health Group, Inc.

NYSE -> Healthcare -> Healthcare Plans
Minneapolis, United States
Type: Equity

BHG price evolution
BHG
(in millions $) 31 Mar 2023 31 Jan 2023 30 Sep 2022 30 Jun 2022
Current assets
Cash $382.51 $466.32 $1605.53 $1427.52
Short term investments $12.11 $13.21 $299.9 $833.92
Net receivables $125.24 $99.18 $355.26 $540.98
Inventory
Total current assets $3771.41 $134.84 $2637.9 $3160.41
Long term investments $3.82 $5.4 $865.68 $861.67
Property, plant & equipment $40.75 $42.6 $47.94 $47.94
Goodwill & intangible assets $1002.36 $1009.16 $1024.55 $1151.7
Total noncurrent assets $1076.59 $1094.42 $1974.23 $2100.65
Total investments $15.93 $18.61 $1165.57 $1695.6
Total assets $4848.01 $4665.05 $4612.13 $5261.06
Current liabilities
Accounts payable $492.1 $67.85 $2395.36 $3018.3
Deferred revenue $139.42 $0.24 $195.89 $56.87
Short long term debt $303.95 $303.95 $303.95
Total current liabilities $4011.88 $371.8 $3251.36 $3631.05
Long term debt
Total noncurrent liabilities $32.19 $36.67 $33.12 $36.09
Total debt $303.95 $303.95 $303.95
Total liabilities $4044.07 $3945.13 $3284.48 $3667.14
Shareholders' equity
Retained earnings -$3331.41 -$3156.39 -$2476.82 -$2170.75
Other shareholder equity -$2.24 -$4.43 -$81.92 -$50.39
Total shareholder equity -$339.99 -$200.49 $369.14 $681.98
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $466.32 $1061.18 $488.37 $522.91
Short term investments $13.21 $193.84 $499.93
Net receivables $99.18 $113.47 $60.52 $0.79
Inventory
Total current assets $134.84 $1660.2 $1179.81 $648.6
Long term investments $5.4 $675.19 $175.18 $115.35
Property, plant & equipment $42.6 $38.34 $12.26 $17.26
Goodwill & intangible assets $1009.16 $1179 $415.25
Total noncurrent assets $1094.42 $1938.14 $631 $171.75
Total investments $18.61 $869.03 $675.1
Total assets $4665.05 $3598.34 $1810.8 $820.36
Current liabilities
Accounts payable $67.85 $1867.29 $494.81 $33.14
Deferred revenue $0.24 $53.3 $34.63 $16
Short long term debt $303.95 $155
Total current liabilities $371.8 $2282.82 $565.28 $194.9
Long term debt
Total noncurrent liabilities $36.67 $41.99 $28.58 $888.83
Total debt $303.95 $155
Total liabilities $3945.13 $2324.81 $593.86 $211.73
Shareholders' equity
Retained earnings -$3156.39 -$1700.85 -$515.99 -$267.55
Other shareholder equity -$4.43 -$3.33 $2.43 $0.98
Total shareholder equity -$200.49 $1145.12 -$503.67 $608.62
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Revenue
Total revenue $756.34 $551.42 $1632.29 $1576.63
Cost of revenue $688.51 $519.29 $1456.86 $1398.17
Gross Profit $67.83 $32.13 $175.43 $178.46
Operating activities
Research & development
Selling, general & administrative $140.32 $185.73 $297.44 $413.32
Total operating expenses $153.57 $218.21 $428.13 $426.55
Operating income -$85.75 -$186.08 -$252.69 -$248.09
Income from continuing operations
EBIT -$165.97 -$677.41 -$299.4 -$271.43
Income tax expense $1.26 -$4.23 $1.76 $2.9
Interest expense $7.79 $6.39 $4.91 $0.34
Net income
Net income -$175.01 -$679.57 -$306.07 -$274.67
Income (for common shares) -$186.91 -$691.18 -$315.75 -$284.13
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 30 Dec 2019
Revenue
Total revenue $2412.03 $4029.39 $1207.32 $280.67
Cost of revenue $2206.24 $3953.67 $1047.3 $224.39
Gross Profit $205.79 $75.72 $160.02 $56.29
Operating activities
Research & development
Selling, general & administrative $632.03 $1238.39 $409.33 $179.89
Total operating expenses $828.03 $1273.87 $417.62 $405.41
Operating income -$622.25 -$1198.16 -$257.6 -$124.74
Income from continuing operations
EBIT -$1439.04 -$1203.43 -$257.6 -$124.74
Income tax expense $3.68 -$26.52 -$9.16
Interest expense $12.82 $7.96
Net income
Net income -$1455.54 -$1184.86 -$248.44 -$125.34
Income (for common shares) -$1495.23 -$1184.86 -$248.44 -$125.34
(in millions $) 31 Mar 2023 31 Jan 2023 30 Sep 2022 30 Jun 2022
Net income -$175.01 -$306.07 -$274.67
Operating activities
Depreciation $9.89 $13.9 $13.23
Business acquisitions & disposals $1.37
Stock-based compensation $33.32 $24.12 $20.22
Total cash flows from operations -$615.02 -$614.88 $241.91
Investing activities
Capital expenditures -$1.86 -$6.42 -$9.66
Investments $687.28 $494.86 -$308.8
Total cash flows from investing $686.79 -$429.72 $488.43 -$318.46
Financing activities
Dividends paid
Sale and purchase of stock $0 $0.64 $0.41
Net borrowings $303.95
Total cash flows from financing -$1.8 $1066.37 $304.45 -$1.48
Effect of exchange rate
Change in cash and equivalents $69.96 $871.14 $178.01 -$78.03
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income -$1184.86 -$248.44 -$125.34
Operating activities
Depreciation $35.48 $8.29 $1.13
Business acquisitions & disposals -$431.79 -$230.33
Stock-based compensation $68.42 $5.45
Total cash flows from operations $82.06 -$57.24 -$8.21
Investing activities
Capital expenditures -$30.41 -$6.47 -$0.79
Investments -$90.69 -$452.94
Total cash flows from investing -$429.72 -$552.89 -$689.74 -$94.64
Financing activities
Dividends paid
Sale and purchase of stock $898.72 $1.24 $424.06
Net borrowings $151.61
Total cash flows from financing $1066.37 $1043.64 $712.44 $424.06
Effect of exchange rate
Change in cash and equivalents $871.14 $572.81 -$34.54 $321.21
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $4.52B
EBITDA N/A
EBIT -$1.41B
Net Income -$1.44B
Revenue Q/Q -58.80%
Revenue Y/Y -9.49%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -29.62%
ROE -1.12K%
Debt/Equity -19.68
Net debt/EBITDA N/A
Current ratio 0.94
Quick ratio 0.94