Company logo

BHE - Benchmark Electronics, Inc.

NYSE -> Technology -> Electronic Components
Tempe, United States
Type: Equity

BHE price evolution
BHE
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $283.21 $260.76 $245.33 $211.69
Short term investments
Net receivables $624.38 $477.69 $484.65 $461.9
Inventory $683.8 $725.35 $756.39 $778.14
Total current assets $1635.75 $1707.07 $1721.06 $1690.87
Long term investments
Property, plant & equipment $358.53 $353.76 $314.9 $316.17
Goodwill & intangible assets $192.12 $192.12 $192.12 $192.12
Total noncurrent assets $639.01 $626.08 $586.4 $587.78
Total investments
Total assets $2274.76 $2333.14 $2307.46 $2278.65
Current liabilities
Accounts payable $367.48 $382.17 $417.41 $421.75
Deferred revenue
Short long term debt $4.28 $4.28 $3.46 $3.46
Total current liabilities $713.55 $699.1 $721.92 $711.86
Long term debt $326.67 $542.51 $509.31 $487.49
Total noncurrent liabilities $482.12 $570.99 $537.81 $532.16
Total debt $454.34 $546.79 $512.77 $490.94
Total liabilities $1195.67 $1270.1 $1259.73 $1244.02
Shareholders' equity
Retained earnings $560.54 $548.87 $534.47 $526.38
Other shareholder equity $1079.09 -$15.17 -$12.55 -$13.81
Total shareholder equity $1079.09 $1063.05 $1047.73 $1034.63
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $283.21 $207.43 $271.75 $395.99
Short term investments
Net receivables $624.38 $675.57 $355.88 $309.33
Inventory $683.8 $727.75 $523.24 $327.38
Total current assets $1635.75 $1652.15 $1348.14 $1202.35
Long term investments
Property, plant & equipment $358.53 $304.56 $285.82 $265.24
Goodwill & intangible assets $192.12 $192.12 $192.12 $192.12
Total noncurrent assets $639.01 $575.18 $555.74 $541.88
Total investments
Total assets $2274.76 $2227.33 $1903.88 $1744.23
Current liabilities
Accounts payable $367.48 $424.27 $426.56 $282.21
Deferred revenue
Short long term debt $4.28 $4.28 $0.98 $9.16
Total current liabilities $713.55 $749.14 $654.38 $481.14
Long term debt $326.67 $320.68 $220.17 $203.17
Total noncurrent liabilities $482.12 $451.78 $275.7 $273.51
Total debt $454.34 $411.64 $221.15 $212.33
Total liabilities $1195.67 $1200.91 $930.08 $754.65
Shareholders' equity
Retained earnings $560.54 $519.89 $479.99 $492.2
Other shareholder equity $1079.09 $1026.42 -$17.16 -$16.65
Total shareholder equity $1079.09 $1026.42 $973.8 $989.59
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $691.35 $719.7 $733.23 $694.7
Cost of revenue $650.62 $666.2 $630.74
Gross Profit $71 $69.08 $67.03 $63.96
Operating activities
Research & development
Selling, general & administrative $35.51 $37.67 $38.2
Total operating expenses $36.85 $38.74 $42.55 $41.22
Operating income $30.34 $24.48 $22.74
Income from continuing operations
EBIT $34.07 $26.16 $21.84
Income tax expense $4.78 $5.18 $3.92 $3.02
Interest expense -$6.66 $8.47 $8.26 $6.45
Net income
Net income $17.55 $20.41 $13.99 $12.36
Income (for common shares) $20.41 $13.99 $12.36
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2838.98 $2886.33 $2053.13
Cost of revenue $2631.1 $1878.08
Gross Profit $271.07 $255.24 $175.05
Operating activities
Research & development
Selling, general & administrative $150.22 $122.19
Total operating expenses $153 $165.17 $149.91
Operating income $90.07 $25.13
Income from continuing operations
EBIT $97.24 $25.66
Income tax expense $16.91 $16.11 $3.24
Interest expense -$25.62 $12.89 $8.36
Net income
Net income $64.31 $68.23 $14.05
Income (for common shares) $68.23 $14.05
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $20.41 $13.99 $12.36
Operating activities
Depreciation $11.55 $11.45 $11.1
Business acquisitions & disposals
Stock-based compensation $3.67 $3.87 $4.79
Total cash flows from operations $37.58 $24.54 -$24.91
Investing activities
Capital expenditures -$19.66 -$7.7 -$38.71
Investments
Total cash flows from investing -$77.14 -$19.66 -$7.75 -$38.71
Financing activities
Dividends paid -$5.87 -$5.89 -$5.81
Sale and purchase of stock $0.07
Net borrowings $4.96 $23.92 $78.32
Total cash flows from financing -$23.58 -$1.05 $17.92 $67.02
Effect of exchange rate $2.21 -$1.44 -$1.06 $0.85
Change in cash and equivalents $75.78 $15.43 $33.64 $4.26
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $68.23 $35.77 $14.05
Operating activities
Depreciation $44.25 $44.15 $48.79
Business acquisitions & disposals $5.37 $4.71
Stock-based compensation $18.48 $15.26 $10.4
Total cash flows from operations -$177.47 -$2.62 $120.44
Investing activities
Capital expenditures -$46.45 -$41.94 -$39.15
Investments
Total cash flows from investing -$77.14 -$41.17 -$41.88 -$34.38
Financing activities
Dividends paid -$23.16 -$23.26 -$23.04
Sale and purchase of stock -$8.68 -$39.87 -$24.26
Net borrowings $194.26 -$7.65 -$7.99
Total cash flows from financing -$23.58 $159.23 -$73.95 -$57.53
Effect of exchange rate $2.21 -$4.91 -$5.79 $3.5
Change in cash and equivalents $75.78 -$64.32 -$124.24 $32.03
Fundamentals
Market cap $1.07B
Enterprise value $1.24B
Shares outstanding 35.68M
Revenue $2.84B
EBITDA N/A
EBIT N/A
Net Income $64.31M
Revenue Q/Q -7.90%
Revenue Y/Y N/A
P/E ratio 16.69
EV/Sales 0.44
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.38
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 7.94
EPS $1.80
ROA 2.80%
ROE 6.09%
Debt/Equity 1.11
Net debt/EBITDA N/A
Current ratio 2.29
Quick ratio 1.33