Company logo

BHC - Bausch Health Companies Inc.

NYSE -> Healthcare -> Drug Manufacturers—Specialty & Generic
Laval, Canada
Type: Equity

BHC price evolution
BHC
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $623 $755 $962
Short term investments
Net receivables $2094 $2102 $2048 $1998
Inventory $1655 $1612 $1636 $1544
Total current assets $5351 $5211 $5396 $5596
Long term investments
Property, plant & equipment $1789 $1738 $1713 $1707
Goodwill & intangible assets $17030 $17343 $17639
Total noncurrent assets $21284 $21517 $21754
Total investments
Total assets $26540 $26495 $26913 $27350
Current liabilities
Accounts payable $667 $579 $642 $719
Deferred revenue
Short long term debt $452 $538 $450
Total current liabilities $4506 $4369 $4405 $4302
Long term debt $21054 $21208 $21536 $21938
Total noncurrent liabilities $22353 $22682 $23130
Total debt $21660 $22074 $22388
Total liabilities $27714 $26722 $27087 $27432
Shareholders' equity
Retained earnings -$9917 -$9832 -$9842 -$9778
Other shareholder equity -$1947 -$2007 -$1917 -$1881
Total shareholder equity -$1175 -$1115 -$1022
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $962 $591 $2119 $1816
Short term investments
Net receivables $1998 $1790 $1775 $1577
Inventory $1544 $1090 $993 $1094
Total current assets $5596 $4247 $5607 $5342
Long term investments
Property, plant & equipment $1707 $1821 $1598 $1567
Goodwill & intangible assets $17639 $17347 $19405 $21489
Total noncurrent assets $21754 $21439 $23595 $25857
Total investments
Total assets $27350 $25686 $29202 $31199
Current liabilities
Accounts payable $719 $521 $407 $337
Deferred revenue
Short long term debt $450 $432
Total current liabilities $4302 $3941 $5198 $4913
Long term debt $21938 $20334 $22654 $23925
Total noncurrent liabilities $23130 $21485 $24038 $25681
Total debt $22388 $20766 $22654 $23925
Total liabilities $27432 $26378 $29236 $30594
Shareholders' equity
Retained earnings -$9778 -$9186 -$8961 -$8013
Other shareholder equity -$1881 -$2056 -$1924 -$2133
Total shareholder equity -$1022 -$692 -$106 $535
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $2510 $2403 $2153 $2408
Cost of revenue $719 $640 $705
Gross Profit $1814 $1684 $1513 $1703
Operating activities
Research & development $156 $151 $152
Selling, general & administrative $832 $794 $766
Total operating expenses $1285 $1295 $1232 $1341
Operating income $389 $281 $362
Income from continuing operations
EBIT $409 $299 $364
Income tax expense $71 $49 $8 $40
Interest expense -$339 $350 $355 $363
Net income
Net income -$85 $10 -$64 -$39
Income (for common shares) $10 -$64 -$39
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $8757 $8124 $8434 $8027
Cost of revenue $2559 $2364 $2394 $2249
Gross Profit $6198 $5760 $6040 $5778
Operating activities
Research & development $604 $529 $465 $452
Selling, general & administrative $2917 $2625 $2624 $2367
Total operating expenses $5235 $5306 $5590 $5102
Operating income $963 $454 $450 $676
Income from continuing operations
EBIT $957 $1322 $391 $599
Income tax expense $221 $83 -$87 -$375
Interest expense $1328 $1464 $1426 $1534
Net income
Net income -$592 -$225 -$948 -$560
Income (for common shares) -$592 -$225 -$948 -$560
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $10 -$64 -$39
Operating activities
Depreciation $318 $320 $329
Business acquisitions & disposals $1 $1 -$3
Stock-based compensation $36 $33 $29
Total cash flows from operations $380 $211 $390
Investing activities
Capital expenditures -$79 -$83 -$144
Investments -$1 $3 -$1
Total cash flows from investing -$254 -$79 -$73 -$148
Financing activities
Dividends paid
Sale and purchase of stock -$24
Net borrowings -$415 -$319 -$57
Total cash flows from financing -$953 -$424 -$340 -$79
Effect of exchange rate -$1 -$9 -$5 $19
Change in cash and equivalents -$212 -$132 -$207 $182
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$592 -$225 -$948 -$560
Operating activities
Depreciation $1264 $1394 $1552 $1825
Business acquisitions & disposals -$1885 -$40 $669 $21
Stock-based compensation $132 $126 $128 $105
Total cash flows from operations $1032 -$728 $1426 $1111
Investing activities
Capital expenditures -$272 -$268 -$283 -$309
Investments -$1 $5 -$4 $4
Total cash flows from investing -$2145 -$303 $409 -$261
Financing activities
Dividends paid
Sale and purchase of stock -$24 -$31 -$52 -$30
Net borrowings $1545 -$1081 -$1388 -$2226
Total cash flows from financing $1475 -$474 -$1513 -$2294
Effect of exchange rate $9 -$23 -$19 $16
Change in cash and equivalents $371 -$1528 $303 -$1428
Fundamentals
Market cap $2.92B
Enterprise value N/A
Shares outstanding 367.70M
Revenue $9.47B
EBITDA N/A
EBIT N/A
Net Income -$178.00M
Revenue Q/Q 12.15%
Revenue Y/Y 10.91%
P/E ratio -16.42
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.31
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.48
ROA -0.66%
ROE N/A
Debt/Equity -26.84
Net debt/EBITDA N/A
Current ratio 1.19
Quick ratio 0.82