Company logo

BEPC - Brookfield Renewable Corporation

NYSE -> Utilities -> Utilities—Renewable
New York, United States
Type: Equity

BEPC price evolution
BEPC
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $668 $792
Short term investments $129 $124
Net receivables $1977 $1749 $1671 $2972
Inventory $30 $24 $27 $65
Total current assets $4446 $2948 $2769 $3599
Long term investments $911 $945
Property, plant & equipment $36678 $37760 $39485 $44979
Goodwill & intangible assets $847 $854
Total noncurrent assets $41471 $46123
Total investments $1040 $1069
Total assets $42875 $42613 $44240 $49508
Current liabilities
Accounts payable $215 $125 $132 $5767
Deferred revenue
Short long term debt $1751 $2332
Total current liabilities $8691 $7335 $7112 $5767
Long term debt $12606 $12840 $13095 $16072
Total noncurrent liabilities $21112 $23957
Total debt $15368 $17889
Total liabilities $37999 $37085 $38145 $43721
Shareholders' equity
Retained earnings
Other shareholder equity $4876 $5528 $6095 $5787
Total shareholder equity $6095 $5787
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $792 $686 $556 $509
Short term investments $124 $106 $58 $40
Net receivables $2972 $2567 $1694 $1035
Inventory $65 $18 $20 $22
Total current assets $3599 $3209 $2308 $1584
Long term investments $945 $932 $513 $440
Property, plant & equipment $44979 $37828 $37915 $36097
Goodwill & intangible assets $854 $931 $1067 $1203
Total noncurrent assets $46123 $39862 $39678 $37889
Total investments $1069 $1038 $571 $480
Total assets $49508 $43288 $41986 $39473
Current liabilities
Accounts payable $5767 $3022 $1101 $1144
Deferred revenue
Short long term debt $2332 $1569 $1699 $1084
Total current liabilities $5767 $3022 $8975 $9950
Long term debt $16072 $13815 $12583 $12434
Total noncurrent liabilities $23957 $19213 $18786 $17798
Total debt $17889 $14563 $14282 $13518
Total liabilities $43721 $37415 $27761 $27748
Shareholders' equity
Retained earnings
Other shareholder equity $5787 $5873 $3667 $11725
Total shareholder equity $5787 $6144 $3928 $1435
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $1041 $989 $1125 $1066
Cost of revenue
Gross Profit $634 $570 $641 $600
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $343 $315 $316 $21
Operating income
Income from continuing operations
EBIT
Income tax expense $27 $6 $33 -$35
Interest expense -$316 -$311 -$349 -$300
Net income
Net income -$674 -$342 $491 -$747
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $3967 $3778 $3186
Cost of revenue $1061
Gross Profit $2501 $2604 $2125
Operating activities
Research & development
Selling, general & administrative $152
Total operating expenses $907 $1341 $1217
Operating income $908
Income from continuing operations
EBIT -$1984
Income tax expense $73 $118 -$73
Interest expense -$1107 -$1095 $816
Net income
Net income -$181 $1503 -$2727
Income (for common shares) -$2727
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$540 -$422 -$371 -$1418
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$111 $55 $137 -$234
Effect of exchange rate -$31 -$39 -$9 $37
Change in cash and equivalents -$8 -$13 $12 -$15
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1503 $907 -$2727
Operating activities
Depreciation $1179 $1115 $1065
Business acquisitions & disposals -$48 -$12 -$105
Stock-based compensation
Total cash flows from operations $1284 $395 $992
Investing activities
Capital expenditures -$755 -$978 -$356
Investments
Total cash flows from investing -$1418 -$738 -$984 -$478
Financing activities
Dividends paid
Sale and purchase of stock -$44
Net borrowings $647 $1469 -$32
Total cash flows from financing -$234 -$324 $678 -$475
Effect of exchange rate $37 -$19 -$34 $12
Change in cash and equivalents -$15 $125 $55 $51
Fundamentals
Market cap $10.85B
Enterprise value N/A
Shares outstanding 374.10M
Revenue $4.22B
EBITDA N/A
EBIT N/A
Net Income -$1.27B
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -8.53
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.57
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$3.40
ROA -2.84%
ROE N/A
Debt/Equity 7.56
Net debt/EBITDA N/A
Current ratio 0.51
Quick ratio 0.51