Company logo

BEPC - Brookfield Renewable Corporation

NYSE -> Utilities -> Utilities—Renewable
New York, United States
Type: Equity

BEPC price evolution
BEPC
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 1 May 2023
Current assets
Cash $792 $558 $644 $685
Short term investments $124 $111 $117 $113
Net receivables $2972 $1614 $2062 $1644
Inventory $23 $23 $21
Total current assets $3599 $2716 $3053 $2815
Long term investments $945 $896 $917 $1031
Property, plant & equipment $44979 $39205 $39241 $38264
Goodwill & intangible assets $854 $814 $797 $953
Total noncurrent assets $46123 $41085 $41153 $40435
Total investments $1069 $1007 $1034 $1144
Total assets $49508 $43801 $44206 $43250
Current liabilities
Accounts payable $5767 $166 $1078 $142
Deferred revenue
Short long term debt $2332 $1234 $1275 $1684
Total current liabilities $5767 $6085 $7857 $2857
Long term debt $16072 $12743 $13219 $12450
Total noncurrent liabilities $23957 $19958 $19855 $19255
Total debt $17889 $14473 $14494 $14593
Total liabilities $43721 $37125 $27712 $38330
Shareholders' equity
Retained earnings
Other shareholder equity $5787 $6676 $5384 $4920
Total shareholder equity $5787 $6949 $5673 $5199
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $792 $686 $556 $509
Short term investments $124 $106 $58 $40
Net receivables $2972 $2567 $1694 $1035
Inventory $18 $20 $22
Total current assets $3599 $3209 $2308 $1584
Long term investments $945 $932 $513 $440
Property, plant & equipment $44979 $37828 $37915 $36097
Goodwill & intangible assets $854 $931 $1067 $1203
Total noncurrent assets $46123 $39862 $39678 $37889
Total investments $1069 $1038 $571 $480
Total assets $49508 $43288 $41986 $39473
Current liabilities
Accounts payable $5767 $3022 $1101 $1144
Deferred revenue
Short long term debt $2332 $1569 $1699 $1084
Total current liabilities $5767 $3022 $8975 $9950
Long term debt $16072 $13815 $12583 $12434
Total noncurrent liabilities $23957 $19213 $18786 $17798
Total debt $17889 $14563 $14282 $13518
Total liabilities $43721 $37415 $27761 $27748
Shareholders' equity
Retained earnings
Other shareholder equity $5787 $5873 $3667 $11725
Total shareholder equity $5787 $6144 $3928 $1435
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $1066 $940
Cost of revenue $308
Gross Profit $600 $632
Operating activities
Research & development
Selling, general & administrative $32
Total operating expenses $21 $359
Operating income $273
Income from continuing operations
EBIT $624
Income tax expense -$35 $18
Interest expense -$300 $315
Net income
Net income -$747 $291
Income (for common shares) $291
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $3967 $3778 $3186
Cost of revenue $1061
Gross Profit $2501 $2604 $2125
Operating activities
Research & development
Selling, general & administrative $152
Total operating expenses $907 $1341 $1217
Operating income $908
Income from continuing operations
EBIT -$1984
Income tax expense $73 $118 -$73
Interest expense -$1107 -$1095 $816
Net income
Net income -$181 $1503 -$2727
Income (for common shares) -$2727
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 1 May 2023
Net income $291
Operating activities
Depreciation $327
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $253
Investing activities
Capital expenditures -$158
Investments $103
Total cash flows from investing -$1418 -$375 -$95 -$227
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$345
Total cash flows from financing -$234 -$903 -$482 -$362
Effect of exchange rate $37 $17 $14 $12
Change in cash and equivalents -$15 -$129 -$59 $15
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1503 $907 -$2727
Operating activities
Depreciation $1179 $1115 $1065
Business acquisitions & disposals -$48 -$12 -$105
Stock-based compensation
Total cash flows from operations $1284 $395 $992
Investing activities
Capital expenditures -$755 -$978 -$356
Investments
Total cash flows from investing -$1418 -$738 -$984 -$478
Financing activities
Dividends paid
Sale and purchase of stock -$44
Net borrowings $647 $1469 -$32
Total cash flows from financing -$234 -$324 $678 -$475
Effect of exchange rate $37 -$19 -$34 $12
Change in cash and equivalents -$15 $125 $55 $51
Fundamentals
Market cap $8.18B
Enterprise value $25.28B
Shares outstanding 369.25M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 11.51%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 2.14
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 7.56
Net debt/EBITDA N/A
Current ratio 0.62
Quick ratio 0.62