Company logo

BEN - Franklin Resources, Inc.

NYSE -> Financial Services -> Asset Management
San Mateo, United States
Type: Equity

BEN price evolution
BEN
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $4111.7 $4124.3 $3879.6
Short term investments
Net receivables $1479.1 $1570.5 $1449.6 $1469.6
Inventory
Total current assets $5888 $5682.2 $5573.9 $5349.2
Long term investments
Property, plant & equipment $1769.7 $1749.1 $1795.2 $1600.7
Goodwill & intangible assets $11466.3 $11530.2 $10836.3
Total noncurrent assets
Total investments $13856.1 $13526.8 $11680.4
Total assets $32464.5 $33254.9 $32907.7 $29865.8
Current liabilities
Accounts payable $1412.8 $1248.8 $1318.1 $1001.1
Deferred revenue
Short long term debt
Total current liabilities $4585.6 $4356 $4238.7 $3650.4
Long term debt $12121.8 $12615.4 $11980.5 $10886.5
Total noncurrent liabilities
Total debt $13648.3 $13155.2 $11751.9
Total liabilities $19956.4 $18353.5 $18072.1 $16149.7
Shareholders' equity
Retained earnings $11927.6 $12321.3 $12265.4 $12402.4
Other shareholder equity -$420 -$487.9 -$479.2 -$450.3
Total shareholder equity $12870.2 $12861.1 $12001.6
(in millions $) 30 Oct 2024 31 Jan 2024 31 Jan 2023 31 Dec 2021
Current assets
Cash $4402.4 $4782.5 $4647.2
Short term investments
Net receivables $1479.1 $1348.4 $1264.8 $1428.2
Inventory
Total current assets $5888 $5750 $6047.3 $6075.4
Long term investments
Property, plant & equipment $1769.7 $1206.4 $1207.8 $1218.4
Goodwill & intangible assets $10906 $10860.7 $9167.9
Total noncurrent assets
Total investments $11859.2 $9549.4 $7330.4
Total assets $32464.5 $30121.2 $28060.6 $24168.4
Current liabilities
Accounts payable $1412.8 $879.7 $1113.1 $1037.3
Deferred revenue
Short long term debt
Total current liabilities $4585.6 $3527 $3629 $3428.6
Long term debt $12121.8 $11285 $8834.1 $7070.4
Total noncurrent liabilities
Total debt $11752.4 $9362.5 $7588.8
Total liabilities $19956.4 $16547.3 $14235.9 $11424.8
Shareholders' equity
Retained earnings $11927.6 $12376.6 $12045.6 $11550.8
Other shareholder equity -$420 -$509.3 -$621 -$377.6
Total shareholder equity $11916.9 $11474.6 $11223.4
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jul 2024 31 Mar 2024
Revenue
Total revenue $2211.2 $2152.8
Cost of revenue
Gross Profit $2152.8
Operating activities
Research & development
Selling, general & administrative $1938.9
Total operating expenses $1915.9 $2023.5
Operating income $129.3
Income from continuing operations
EBIT $214.7
Income tax expense $9.5 $62.8
Interest expense $103.9 $27.7
Net income
Net income -$93.5 $124.2
Income (for common shares) $124.2
(in millions $) 30 Oct 2024 31 Jan 2024 31 Jan 2023 31 Jan 2022
Revenue
Total revenue $8478
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $7320.1
Operating income
Income from continuing operations
EBIT
Income tax expense $215.3
Interest expense $388.6
Net income
Net income $432.2
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $174 $124.2 $251.3
Operating activities
Depreciation $128 $131.3 $124.9
Business acquisitions & disposals -$376.9 $177.9 -$60.8
Stock-based compensation $62.6 $65.2 $66.8
Total cash flows from operations $528.4 $136.6 -$251.9
Investing activities
Capital expenditures -$46.1 -$41.7 -$19.5
Investments -$388.9 -$409.4 -$57.3
Total cash flows from investing -$2423.7 -$811.9 -$273.2 -$137.6
Financing activities
Dividends paid -$656.4 -$167.9 -$165.7 -$155.7
Sale and purchase of stock -$101.5 -$4.4 -$58.8
Net borrowings $410.7 $534.1 $17.8
Total cash flows from financing $1415.6 $274.3 $391.1 -$159
Effect of exchange rate $43.3 -$3.4 -$9.8 $25.7
Change in cash and equivalents $6.5 -$12.6 $244.7 -$522.8
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $882.8 $1291.9 $1831.2
Operating activities
Depreciation $495.4 $442.6 $388.8
Business acquisitions & disposals -$732.5 -$1334.8 $11.3
Stock-based compensation $182.6 $208.2 $171.9
Total cash flows from operations $1138.7 $1956.7 $1245.4
Investing activities
Capital expenditures -$148.8 -$90.3 -$79.3
Investments -$2700.8 -$1904.1 -$2547.9
Total cash flows from investing -$2423.7 -$3582.1 -$3329.2 -$2615.9
Financing activities
Dividends paid -$656.4 -$607.3 -$583.1 -$559.7
Sale and purchase of stock -$233 -$155.7 -$185.9
Net borrowings $2309.7 $2138.6 $2054.3
Total cash flows from financing $1415.6 $2029 $1585 $2030.1
Effect of exchange rate $43.3 $34.3 -$77.2 -$2.2
Change in cash and equivalents $6.5 -$380.1 $135.3 $657.4
Fundamentals
Market cap $10.40B
Enterprise value N/A
Shares outstanding 523.60M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.28
Quick ratio N/A