Company logo

BEN - Franklin Resources, Inc.

NYSE -> Financial Services -> Asset Management
San Mateo, United States
Type: Equity

BEN price evolution
BEN
(in millions $) 30 Jul 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $4111.7 $4124.3 $3879.6 $4402.4
Short term investments
Net receivables $1570.5 $1449.6 $1469.6 $1348.4
Inventory
Total current assets $5682.2 $5573.9 $5349.2 $5750
Long term investments
Property, plant & equipment $1749.1 $1795.2 $1600.7 $1206.4
Goodwill & intangible assets $11466.3 $11530.2 $10836.3 $10906
Total noncurrent assets
Total investments $13856.1 $13526.8 $11680.4 $11859.2
Total assets $33254.9 $32907.7 $29865.8 $30121.2
Current liabilities
Accounts payable $1248.8 $1318.1 $1001.1 $879.7
Deferred revenue
Short long term debt
Total current liabilities $4356 $4238.7 $3650.4 $3527
Long term debt $12615.4 $11980.5 $10886.5 $11285
Total noncurrent liabilities
Total debt $13648.3 $13155.2 $11751.9 $11752.4
Total liabilities $18353.5 $18072.1 $16149.7 $16547.3
Shareholders' equity
Retained earnings $12321.3 $12265.4 $12402.4 $12376.6
Other shareholder equity -$487.9 -$479.2 -$450.3 -$509.3
Total shareholder equity $12870.2 $12861.1 $12001.6 $11916.9
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $4402.4 $4782.5 $4647.2 $3957.5
Short term investments
Net receivables $1348.4 $1264.8 $1428.2 $1200.6
Inventory
Total current assets $5750 $6047.3 $6075.4 $5477.6
Long term investments $1270.5
Property, plant & equipment $1206.4 $1207.8 $1218.4 $1348.6
Goodwill & intangible assets $10906 $10860.7 $9167.9 $9415
Total noncurrent assets
Total investments $11859.2 $9549.4 $7330.4 $3979.7
Total assets $30121.2 $28060.6 $24168.4 $20220.9
Current liabilities
Accounts payable $879.7 $1113.1 $1037.3 $793.8
Deferred revenue
Short long term debt
Total current liabilities $3527 $3629 $3428.6 $3428.4
Long term debt $11285 $8834.1 $7070.4 $4350.5
Total noncurrent liabilities $5818.7
Total debt $11752.4 $9362.5 $7588.8 $4971.5
Total liabilities $16547.3 $14235.9 $11424.8 $8705.2
Shareholders' equity
Retained earnings $12376.6 $12045.6 $11550.8 $10472.6
Other shareholder equity -$509.3 -$621 -$377.6 -$407.6
Total shareholder equity $11916.9 $11474.6 $11223.4 $10114.5
(in millions $) 30 Jul 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Revenue
Total revenue $2152.8 $1986.1
Cost of revenue
Gross Profit $2152.8 $1986.1
Operating activities
Research & development
Selling, general & administrative $1938.9 $1561.3
Total operating expenses $2023.5 $1647.8
Operating income $129.3 $338.3
Income from continuing operations
EBIT $214.7 $394.9
Income tax expense $62.8 $75
Interest expense $27.7 $24.4
Net income
Net income $124.2 $295.5
Income (for common shares) $124.2 $295.5
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $5566.5
Cost of revenue
Gross Profit $5566.5
Operating activities
Research & development
Selling, general & administrative $4463.6
Total operating expenses $4517.6
Operating income $1048.9
Income from continuing operations
EBIT $1063.1
Income tax expense $230.8
Interest expense $33.4
Net income
Net income $798.9
Income (for common shares) $798.9
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $174 $124.2 $251.3 $295.5
Operating activities
Depreciation $128 $131.3 $124.9 $125.3
Business acquisitions & disposals -$376.9 $177.9 -$60.8 $4.3
Stock-based compensation $62.6 $65.2 $66.8 $44.7
Total cash flows from operations $528.4 $136.6 -$251.9 $773.4
Investing activities
Capital expenditures -$46.1 -$41.7 -$19.5 -$27.3
Investments -$388.9 -$409.4 -$57.3 -$307.9
Total cash flows from investing -$811.9 -$273.2 -$137.6 -$330.9
Financing activities
Dividends paid -$167.9 -$165.7 -$155.7 -$152.5
Sale and purchase of stock -$101.5 -$4.4 -$58.8 -$176.4
Net borrowings $410.7 $534.1 $17.8 -$151.8
Total cash flows from financing $274.3 $391.1 -$159 -$396
Effect of exchange rate -$3.4 -$9.8 $25.7 -$31.7
Change in cash and equivalents -$12.6 $244.7 -$522.8 $14.8
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $882.8 $1291.9 $1831.2 $798.9
Operating activities
Depreciation $495.4 $442.6 $388.8 $208.8
Business acquisitions & disposals -$732.5 -$1334.8 $11.3 -$3821.4
Stock-based compensation $182.6 $208.2 $171.9 $122.3
Total cash flows from operations $1138.7 $1956.7 $1245.4 $1021.4
Investing activities
Capital expenditures -$148.8 -$90.3 -$79.3 -$103.7
Investments -$2700.8 -$1904.1 -$2547.9 $682
Total cash flows from investing -$3582.1 -$3329.2 -$2615.9 -$3243.1
Financing activities
Dividends paid -$607.3 -$583.1 -$559.7 -$533.2
Sale and purchase of stock -$233 -$155.7 -$185.9 -$197.6
Net borrowings $2309.7 $2138.6 $2054.3 $494.1
Total cash flows from financing $2029 $1585 $2030.1 $194.2
Effect of exchange rate $34.3 -$77.2 -$2.2 $27.4
Change in cash and equivalents -$380.1 $135.3 $657.4 -$2000.1
Fundamentals
Market cap $9.99B
Enterprise value $19.52B
Shares outstanding 522.06M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.75
Book/Share 25.59
Cash/Share 7.88
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.39
Net debt/EBITDA N/A
Current ratio 1.30
Quick ratio 1.30