Company logo

BEDU - Bright Scholar Education Holdings Limited

NYSE -> Consumer Defensive -> Education & Training Services
Foshan, China
Type: Equity

BEDU price evolution
BEDU
(in millions $) 1 Oct 2024 1 Jul 2024 29 Mar 2024 30 Dec 2023
Current assets
Cash
Short term investments
Net receivables $157.07 $285.75 $315.42 $380.38
Inventory $1.16 $3.87 $5.29 $5.16
Total current assets $663.77 $826.61 $847.21 $916.79
Long term investments
Property, plant & equipment $1768.76 $1819.75 $1865.17 $1891.13
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3045.45 $4205.42 $4420.2 $4509.89
Current liabilities
Accounts payable $91.84 $105.93 $93.7 $143.01
Deferred revenue
Short long term debt
Total current liabilities $1002.33 $1192.51 $1301.63 $1385.08
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $2528.64 $2785.79 $2955.76 $3056.72
Shareholders' equity
Retained earnings -$1458.08 -$465.84 -$395.35 -$398.31
Other shareholder equity $191.4 $178.8 $160.79 $154.1
Total shareholder equity
(in millions $) 1 Oct 2024 1 Oct 2023 1 Oct 2022 30 Aug 2021
Current assets
Cash $844.68
Short term investments $11.66
Net receivables $157.07 $356.33 $329.86 $2166.8
Inventory $1.16 $5.48 $6.87 $7.58
Total current assets $663.77 $927.4 $1192.86 $3688.09
Long term investments $75.44
Property, plant & equipment $1768.76 $1963.67 $1865.87 $2293.22
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3045.45 $4619.51 $5469 $8632.5
Current liabilities
Accounts payable $91.84 $105.19 $100.23 $73.41
Deferred revenue
Short long term debt $1836.36
Total current liabilities $1002.33 $1480.4 $1581.5 $4031.02
Long term debt $0.63 $0.62
Total noncurrent liabilities
Total debt
Total liabilities $2528.64 $3047.85 $3281.33 $5825.62
Shareholders' equity
Retained earnings -$1458.08 -$453 $486.23 $651.48
Other shareholder equity $191.4 $327.28 $8.08 $168.32
Total shareholder equity $2546.83
(in millions $) 1 Oct 2024 1 Jul 2024 29 Mar 2024 30 Dec 2023
Revenue
Total revenue $358.27 $553.98 $521.45 $572.74
Cost of revenue
Gross Profit $35.86 $202.75 $161.68 $203.44
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $118.94 $154.02 $144.42 $128.92
Operating income
Income from continuing operations
EBIT
Income tax expense -$0.34 $14.54 $8.77 $15.67
Interest expense $0.21 $5.11 -$3.34 $1.38
Net income
Net income -$987.86 -$66.07 $2.96 $54.69
Income (for common shares)
(in millions $) 1 Oct 2024 1 Oct 2023 1 Oct 2022 30 Aug 2021
Revenue
Total revenue $1755.21 $2123.75 $1714.91 $1401.78
Cost of revenue $1180.26
Gross Profit $503.59 $597.33 $478.11 $221.52
Operating activities
Research & development
Selling, general & administrative $535.88
Total operating expenses $465.35 $565.9 $534.55 $1691.17
Operating income -$289.39
Income from continuing operations
EBIT -$289.39
Income tax expense $32.91 $185.92 $58.92 $94.18
Interest expense -$3.83 $7.37 $7.47 -$169.69
Net income
Net income -$996.28 -$386.82 -$165.25 -$52.8
Income (for common shares) -$52.8
(in millions $) 1 Oct 2024 1 Jul 2024 29 Mar 2024 30 Dec 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$98 $30.01 $19.05 -$17.68
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$85.46 -$84.26 -$12.94 -$1.89
Effect of exchange rate -$4.37 $1.9 -$2.84 -$2.44
Change in cash and equivalents -$61.44 -$30 -$70.38 -$45.69
(in millions $) 1 Oct 2024 1 Oct 2023 1 Oct 2022 30 Aug 2021
Net income -$52.8
Operating activities
Depreciation $138.85
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $698.81
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$98 -$52.95 -$836.77 -$3079.04
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$85.46 -$298.79 $101.38 -$446.53
Effect of exchange rate -$4.37 $32.51 -$82.01
Change in cash and equivalents -$61.44 -$329.48 -$657.38 -$2908.77
Fundamentals
Market cap $54.80M
Enterprise value N/A
Shares outstanding 29.79M
Revenue $2.01B
EBITDA N/A
EBIT N/A
Net Income -$996.28M
Revenue Q/Q -36.00%
Revenue Y/Y -23.20%
P/E ratio -0.06
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.03
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$33.45
ROA -24.63%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.66
Quick ratio 0.66