Company logo

BDX - Becton, Dickinson and Company

NYSE -> Healthcare -> Medical Instruments & Supplies
Franklin Lakes, United States
Type: Equity

BDX price evolution
BDX
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $1234 $1481 $1024 $2068
Short term investments $2 $8 $8 $6
Net receivables $2267 $2534 $2414 $2413
Inventory $3304 $3273 $3588 $3657
Total current assets $8156 $8676 $8588 $9587
Long term investments
Property, plant & equipment $6647 $6557 $6474 $6356
Goodwill & intangible assets $35211 $35470 $35897 $36457
Total noncurrent assets $44118 $44104 $44429 $44807
Total investments $2 $8 $8 $6
Total assets $52274 $52780 $53017 $54394
Current liabilities
Accounts payable $5524 $4245 $5021 $5090
Deferred revenue
Short long term debt $2016 $1141 $1856 $2214
Total current liabilities $7540 $6641 $6878 $7304
Long term debt $14094 $14738 $14926 $16010
Total noncurrent liabilities $19402 $20343 $20202 $21401
Total debt $16110 $15879 $16782 $18224
Total liabilities $26942 $26984 $27080 $28705
Shareholders' equity
Retained earnings $15540 $15535 $15691 $15563
Other shareholder equity -$1515 $25796 -$1507 -$1575
Total shareholder equity $25332 $25796 $25937 $25689
(in millions $) 30 Oct 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1481 $1159 $2392 $2917
Short term investments $8 $8 $12 $20
Net receivables $2534 $2191 $2497 $2398
Inventory $3273 $3224 $2866 $2743
Total current assets $8676 $8141 $8838 $8969
Long term investments
Property, plant & equipment $6557 $6012 $6393 $5923
Goodwill & intangible assets $35470 $36931 $36684 $37433
Total noncurrent assets $44104 $44793 $45028 $45043
Total investments $8 $8 $12 $20
Total assets $52780 $52934 $53866 $54012
Current liabilities
Accounts payable $4245 $4304 $4736 $3993
Deferred revenue
Short long term debt $1141 $2179 $500 $707
Total current liabilities $6641 $7811 $6626 $5836
Long term debt $14738 $13886 $17110 $17224
Total noncurrent liabilities $20343 $19841 $23563 $24411
Total debt $15879 $16065 $17610 $17931
Total liabilities $26984 $27652 $30189 $30247
Shareholders' equity
Retained earnings $15535 $15157 $13826 $12791
Other shareholder equity $25796 -$1488 -$2088 -$2548
Total shareholder equity $25796 $25282 $23677 $23765
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $4706 $5087 $4821
Cost of revenue $2679 $2586
Gross Profit $2027 $1701 $2235
Operating activities
Research & development $290 $337
Selling, general & administrative $1213 $1205
Total operating expenses $1589 $1210 $1608
Operating income $438 $627
Income from continuing operations
EBIT $469 $647
Income tax expense $77 $27 $68
Interest expense $111 -$105 $118
Net income
Net income $281 $108 $461
Income (for common shares) $281 $438
(in millions $) 30 Oct 2023 31 Jan 2023 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $19372 $17117
Cost of revenue $9540
Gross Profit $8170 $7577
Operating activities
Research & development $1096
Selling, general & administrative $4325
Total operating expenses $5732 $6093
Operating income $1484
Income from continuing operations
EBIT $1513
Income tax expense $132 $111
Interest expense -$403 $528
Net income
Net income $1424 $874
Income (for common shares) $767
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 31 Mar 2023
Net income $281 $407 $461
Operating activities
Depreciation $561 $571 $563
Business acquisitions & disposals
Stock-based compensation $83 $56 $56
Total cash flows from operations $841 $1081 $185
Investing activities
Capital expenditures -$116 -$191 -$181
Investments
Total cash flows from investing -$233 -$716 -$329 -$233
Financing activities
Dividends paid -$275 -$1114 -$286 -$282
Sale and purchase of stock -$500
Net borrowings -$1503 $1661
Total cash flows from financing -$862 -$1957 -$1794 $1369
Effect of exchange rate $7 $5 -$1 $3
Change in cash and equivalents -$247 $1851 -$1043 $1324
(in millions $) 30 Oct 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1779 $2092 $874
Operating activities
Depreciation $2229 $2273 $2154
Business acquisitions & disposals -$2070 -$508 -$164
Stock-based compensation $265 $252 $296
Total cash flows from operations $2634 $4647 $3539
Investing activities
Capital expenditures -$973 -$1231 -$810
Investments
Total cash flows from investing -$716 -$3231 -$1880 -$1232
Financing activities
Dividends paid -$1114 -$1082 -$1048 -$1026
Sale and purchase of stock -$500 -$1750 $2917
Net borrowings -$78 -$243 -$1760
Total cash flows from financing -$1957 -$591 -$3306 $22
Effect of exchange rate $5 -$45 $15 -$3
Change in cash and equivalents $1851 -$1233 -$525 $2326
Fundamentals
Market cap $67.57B
Enterprise value $82.44B
Shares outstanding 288.90M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.52
Book/Share 92.93
Cash/Share 4.27
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.05
Net debt/EBITDA N/A
Current ratio 1.08
Quick ratio 0.64