Company logo

BDC - Belden Inc.

NYSE -> Industrials -> Electrical Equipment & Parts
Saint Louis, United States
Type: Equity

BDC price evolution
BDC
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $564.75 $506.83 $597.04
Short term investments
Net receivables $430.18 $396.85 $356.4 $413.81
Inventory $368.44 $374.99 $374.42 $366.99
Total current assets $1198.3 $1412.54 $1314.39 $1456.98
Long term investments
Property, plant & equipment $616.51 $638.84 $629.52 $540.75
Goodwill & intangible assets $1454.9 $1158.83 $1176.47
Total noncurrent assets $2110.05 $1804.92 $1783.21
Total investments
Total assets $3340.45 $3522.6 $3119.31 $3240.19
Current liabilities
Accounts payable $306.75 $260.86 $263.63 $343.21
Deferred revenue
Short long term debt
Total current liabilities $579.31 $829.65 $514.53 $633.5
Long term debt $1225.66 $1274.99 $1288.3 $1204.21
Total noncurrent liabilities $1473.06 $1448.9 $1440.38
Total debt $1274.99 $1288.3 $1279.15
Total liabilities $2105.24 $2302.72 $1963.43 $2073.93
Shareholders' equity
Retained earnings $1119.68 $1068.05 $1021.06 $985.81
Other shareholder equity -$55.15 -$25.22 -$32.13 -$41.28
Total shareholder equity $1219.85 $1155.85 $1166.26
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $597.04 $687.68 $643.76 $501.99
Short term investments
Net receivables $413.81 $440.1 $412.22 $296.82
Inventory $366.99 $341.56 $345.35 $247.3
Total current assets $1456.98 $1536.21 $1467.03 $1098.4
Long term investments
Property, plant & equipment $540.75 $460.83 $464.16 $472.79
Goodwill & intangible assets $1176.47 $1109.08 $1454.17 $1539.01
Total noncurrent assets $1783.21 $1625.47 $1950.65 $2041.34
Total investments
Total assets $3240.19 $3161.68 $3417.68 $3139.73
Current liabilities
Accounts payable $343.21 $350.06 $384.22 $244.12
Deferred revenue
Short long term debt
Total current liabilities $633.5 $639.92 $718.54 $520.76
Long term debt $1204.21 $1167.1 $1527.22 $1620.12
Total noncurrent liabilities $1440.38 $1377.81 $1743.06 $1861.92
Total debt $1279.15 $1220.43 $1527.22 $1620.12
Total liabilities $2073.93 $2018.66 $2461.59 $2382.68
Shareholders' equity
Retained earnings $985.81 $751.52 $505.72 $450.88
Other shareholder equity -$41.28 -$5.87 -$70.57 -$191.85
Total shareholder equity $1166.26 $1143.01 $955.29 $750.58
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $654.93 $604.34 $535.67 $551.24
Cost of revenue $377.53 $334.08
Gross Profit $244 $226.81 $201.6 $206.37
Operating activities
Research & development $28.46 $27
Selling, general & administrative $119.5 $110.77
Total operating expenses $168.65 $157.89 $148.58 $162.41
Operating income $68.91 $53.02
Income from continuing operations
EBIT $69.15 $53.26
Income tax expense $11.09 $11.09 $8.36 -$2.19
Interest expense -$10.86 $9.02 $7.58 -$8.03
Net income
Net income $53.69 $49.04 $37.31 $38.47
Income (for common shares) $49.04 $37.31
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2512.08 $2606.49 $1862.72
Cost of revenue $1690.2 $1199.43
Gross Profit $954.97 $916.29 $663.29
Operating activities
Research & development $104.35 $107.3
Selling, general & administrative $448.64 $366.19
Total operating expenses $649.5 $590.85 $537.88
Operating income $325.44 $125.41
Income from continuing operations
EBIT $347.86 $15.45
Income tax expense $43.2 $49.65 $11.72
Interest expense -$33.63 $43.55 $58.89
Net income
Net income $242.76 $254.66 -$55.16
Income (for common shares) $254.66 -$55.16
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $49.04 $37.31
Operating activities
Depreciation $25.98 $26.99
Business acquisitions & disposals $0.53 $0.06
Stock-based compensation $8.25 $6.4
Total cash flows from operations $82.96 $2.72
Investing activities
Capital expenditures -$22 -$24.25
Investments
Total cash flows from investing -$366.24 -$21.47 -$24.19 -$200.36
Financing activities
Dividends paid -$6.15 -$2.04 -$2.08 -$8.5
Sale and purchase of stock -$54.71
Net borrowings -$0.23 -$0.23
Total cash flows from financing -$84.81 -$2.46 -$64.94 -$211.93
Effect of exchange rate -$0.36 -$1.11 -$3.81 $2.02
Change in cash and equivalents -$274.06 $57.92 -$90.21 -$90.63
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $254.66 $63.92 -$55.16
Operating activities
Depreciation $88.74 $87.99 $108.69
Business acquisitions & disposals $273.5 $2.63 $58.57
Stock-based compensation $23.68 $24.87 $20.03
Total cash flows from operations $281.3 $272.06 $173.36
Investing activities
Capital expenditures -$105.09 -$90.98 -$90.22
Investments
Total cash flows from investing -$200.36 $168.41 -$92 -$31.64
Financing activities
Dividends paid -$8.5 -$8.95 -$9.06 -$9.03
Sale and purchase of stock -$146.28 -$35
Net borrowings -$230.8 -$15.62
Total cash flows from financing -$211.93 -$393.21 -$32.93 -$74.91
Effect of exchange rate $2.02 -$12.57 -$5.36 $9.3
Change in cash and equivalents -$90.63 $43.92 $141.76 $76.11
Fundamentals
Market cap $4.90B
Enterprise value N/A
Shares outstanding 40.65M
Revenue $2.35B
EBITDA N/A
EBIT N/A
Net Income $178.52M
Revenue Q/Q -5.39%
Revenue Y/Y -11.34%
P/E ratio 27.47
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.09
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $4.39
ROA 5.40%
ROE N/A
Debt/Equity 1.78
Net debt/EBITDA N/A
Current ratio 2.07
Quick ratio 1.43