Company logo

BDC - Belden Inc.

NYSE -> Industrials -> Electrical Equipment & Parts
Saint Louis, United States
Type: Equity

BDC price evolution
BDC
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 2 Aug 2023
Current assets
Cash $564.75 $506.83 $597.04 $530.97
Short term investments
Net receivables $396.85 $356.4 $413.81 $509.8
Inventory $374.99 $374.42 $366.99 $345.43
Total current assets $1412.54 $1314.39 $1456.98 $1436.52
Long term investments
Property, plant & equipment $638.84 $629.52 $540.75 $471.32
Goodwill & intangible assets $1454.9 $1158.83 $1176.47 $1164.33
Total noncurrent assets $2110.05 $1804.92 $1783.21 $1717.05
Total investments
Total assets $3522.6 $3119.31 $3240.19 $3145.33
Current liabilities
Accounts payable $260.86 $263.63 $343.21 $290.38
Deferred revenue
Short long term debt
Total current liabilities $829.65 $514.53 $633.5 $567.79
Long term debt $1274.99 $1288.3 $1204.21 $1192.97
Total noncurrent liabilities $1473.06 $1448.9 $1440.38 $1376.83
Total debt $1274.99 $1288.3 $1279.15 $1211.27
Total liabilities $2302.72 $1963.43 $2073.93 $1982.36
Shareholders' equity
Retained earnings $1068.05 $1021.06 $985.81 $879.18
Other shareholder equity -$25.22 -$32.13 -$41.28 -$28.17
Total shareholder equity $1219.85 $1155.85 $1166.26 $1199.4
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $597.04 $687.68 $643.76 $501.99
Short term investments
Net receivables $413.81 $440.1 $412.22 $296.82
Inventory $366.99 $341.56 $345.35 $247.3
Total current assets $1456.98 $1536.21 $1467.03 $1098.4
Long term investments
Property, plant & equipment $540.75 $460.83 $464.16 $472.79
Goodwill & intangible assets $1176.47 $1109.08 $1454.17 $1539.01
Total noncurrent assets $1783.21 $1625.47 $1950.65 $2041.34
Total investments
Total assets $3240.19 $3161.68 $3417.68 $3139.73
Current liabilities
Accounts payable $343.21 $350.06 $384.22 $244.12
Deferred revenue
Short long term debt
Total current liabilities $633.5 $639.92 $718.54 $520.76
Long term debt $1204.21 $1167.1 $1527.22 $1620.12
Total noncurrent liabilities $1440.38 $1377.81 $1743.06 $1861.92
Total debt $1279.15 $1220.43 $1527.22 $1620.12
Total liabilities $2073.93 $2018.66 $2461.59 $2382.68
Shareholders' equity
Retained earnings $985.81 $751.52 $505.72 $450.88
Other shareholder equity -$41.28 -$5.87 -$70.57 -$191.85
Total shareholder equity $1166.26 $1143.01 $955.29 $750.58
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 2 Aug 2023
Revenue
Total revenue $604.34 $535.67 $551.24 $692.25
Cost of revenue $377.53 $334.08
Gross Profit $226.81 $201.6 $206.37 $261.33
Operating activities
Research & development $28.46 $27
Selling, general & administrative $119.5 $110.77
Total operating expenses $157.89 $148.58 $162.41 $167.31
Operating income $68.91 $53.02
Income from continuing operations
EBIT $69.15 $53.26
Income tax expense $11.09 $8.36 -$2.19 $15.66
Interest expense $9.02 $7.58 -$8.03 -$8.81
Net income
Net income $49.04 $37.31 $38.47 $68.75
Income (for common shares) $49.04 $37.31
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2512.08 $2606.49 $1862.72
Cost of revenue $1690.2 $1199.43
Gross Profit $954.97 $916.29 $663.29
Operating activities
Research & development $104.35 $107.3
Selling, general & administrative $448.64 $366.19
Total operating expenses $649.5 $590.85 $537.88
Operating income $325.44 $125.41
Income from continuing operations
EBIT $347.86 $15.45
Income tax expense $43.2 $49.65 $11.72
Interest expense -$33.63 $43.55 $58.89
Net income
Net income $242.76 $254.66 -$55.16
Income (for common shares) $254.66 -$55.16
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 2 Aug 2023
Net income $49.04 $37.31
Operating activities
Depreciation $25.98 $26.99
Business acquisitions & disposals $0.53 $0.06
Stock-based compensation $8.25 $6.4
Total cash flows from operations $82.96 $2.72
Investing activities
Capital expenditures -$22 -$24.25
Investments
Total cash flows from investing -$21.47 -$24.19 -$200.36 -$121
Financing activities
Dividends paid -$2.04 -$2.08 -$8.5 -$4.29
Sale and purchase of stock -$54.71
Net borrowings -$0.23 -$0.23
Total cash flows from financing -$2.46 -$64.94 -$211.93 -$105.89
Effect of exchange rate -$1.11 -$3.81 $2.02 -$0.73
Change in cash and equivalents $57.92 -$90.21 -$90.63 -$172.91
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $254.66 $63.92 -$55.16
Operating activities
Depreciation $88.74 $87.99 $108.69
Business acquisitions & disposals $273.5 $2.63 $58.57
Stock-based compensation $23.68 $24.87 $20.03
Total cash flows from operations $281.3 $272.06 $173.36
Investing activities
Capital expenditures -$105.09 -$90.98 -$90.22
Investments
Total cash flows from investing -$200.36 $168.41 -$92 -$31.64
Financing activities
Dividends paid -$8.5 -$8.95 -$9.06 -$9.03
Sale and purchase of stock -$146.28 -$35
Net borrowings -$230.8 -$15.62
Total cash flows from financing -$211.93 -$393.21 -$32.93 -$74.91
Effect of exchange rate $2.02 -$12.57 -$5.36 $9.3
Change in cash and equivalents -$90.63 $43.92 $141.76 $76.11
Fundamentals
Market cap $4.05B
Enterprise value $4.76B
Shares outstanding 40.71M
Revenue $2.38B
EBITDA N/A
EBIT N/A
Net Income $193.58M
Revenue Q/Q -5.84%
Revenue Y/Y -9.05%
P/E ratio 20.90
EV/Sales 2.00
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.70
P/B ratio 3.25
Book/Share 30.58
Cash/Share 13.87
EPS $4.75
ROA 5.94%
ROE 16.33%
Debt/Equity 1.78
Net debt/EBITDA N/A
Current ratio 1.70
Quick ratio 1.25