Company logo

BBY - Best Buy Co., Inc.

NYSE -> Consumer Cyclical -> Specialty Retail
Richfield, United States
Type: Equity

BBY price evolution
BBY
(in millions $) 31 Jan 2025 30 Oct 2024 4 Jun 2024 3 Mar 2024
Current assets
Cash $1387 $1214
Short term investments
Net receivables $932 $871 $770 $939
Inventory $7806 $5706 $5225 $4958
Total current assets $9955 $8562 $7753 $7897
Long term investments
Property, plant & equipment $5038 $5043 $4967 $5018
Goodwill & intangible assets $1383 $1383
Total noncurrent assets $7062 $6999
Total investments
Total assets $17018 $15624 $14752 $14967
Current liabilities
Accounts payable $7145 $5542 $4664 $4637
Deferred revenue $940 $923
Short long term debt $623 $628
Total current liabilities $9948 $8451 $7649 $7909
Long term debt $1144 $1157 $1134 $1152
Total noncurrent liabilities $4066 $4021
Total debt $4096 $3984
Total liabilities $13936 $12517 $11670 $11914
Shareholders' equity
Retained earnings $2775 $2722 $2683
Other shareholder equity $3082 $3107 $3082 $317
Total shareholder equity $3107 $3082
(in millions $) 31 Jan 2025 31 Dec 2023 28 Feb 2023 31 Dec 2021
Current assets
Cash $1447 $1874 $5494
Short term investments
Net receivables $939 $1141 $1061
Inventory $4958 $5140 $5612
Total current assets $7897 $8802 $12540
Long term investments
Property, plant & equipment $5018 $5098 $2260
Goodwill & intangible assets $1383 $1383 $1384
Total noncurrent assets $7070 $7001 $6527
Total investments
Total assets $14967 $15803 $19067
Current liabilities
Accounts payable $4637 $5687 $6979
Deferred revenue $1000 $1116 $711
Short long term debt $631 $654 $661
Total current liabilities $7909 $8979 $10521
Long term debt $3351 $1160 $1253
Total noncurrent liabilities $4005 $4029 $3959
Total debt $3982 $3978 $3938
Total liabilities $11914 $13008 $14480
Shareholders' equity
Retained earnings $2683 $2430 $4233
Other shareholder equity $317 $2795 $328
Total shareholder equity $3053 $2795 $3020
(in millions $) 31 Jan 2025 30 Oct 2024 4 Jun 2024 3 Mar 2024
Revenue
Total revenue $8847 $14646
Cost of revenue
Gross Profit $2064 $3001
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1737 $2271
Operating income
Income from continuing operations
EBIT
Income tax expense $80 $124
Interest expense $13 $23
Net income
Net income $246 $460
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 1 Mar 2022 31 Dec 2020
Revenue
Total revenue $43452 $46298 $47262
Cost of revenue $33849 $36386 $36689
Gross Profit $9603 $9912 $10573
Operating activities
Research & development
Selling, general & administrative $7876 $7970 $7928
Total operating expenses $8029 $8117 $8182
Operating income $1574 $1795 $2391
Income from continuing operations
EBIT $1674 $1824 $2429
Income tax expense $381 $370 $579
Interest expense $52 $35 $52
Net income
Net income $1241 $1419 $1798
Income (for common shares) $1241 $1419 $1798
(in millions $) 2 Dec 2024 3 Sep 2024 4 Jun 2024 3 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$522 -$352 -$167 -$781
Financing activities
Dividends paid -$607 -$405 -$202 -$801
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$892 -$557 -$252 -$1144
Effect of exchange rate -$2 -$3 -$3 -$5
Change in cash and equivalents -$855 -$95 -$266 -$460
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1241 $1419 $2454 $1798
Operating activities
Depreciation $923 $918 $869 $839
Business acquisitions & disposals $14 -$468
Stock-based compensation $145 $138 $141 $135
Total cash flows from operations $1470 $1824 $3252 $4927
Investing activities
Capital expenditures -$795 -$930 -$737 -$713
Investments -$2 -$39 -$167 -$74
Total cash flows from investing -$781 -$962 -$1372 -$788
Financing activities
Dividends paid -$801 -$789 -$688 -$568
Sale and purchase of stock -$321 -$998 -$3473 -$284
Net borrowings -$19 -$19 -$133 -$24
Total cash flows from financing -$1144 -$1806 -$4297 -$876
Effect of exchange rate -$5 -$8 -$3 $7
Change in cash and equivalents -$460 -$952 -$2420 $3270
Fundamentals
Market cap $12.98B
Enterprise value N/A
Shares outstanding 214.73M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.00
Quick ratio 0.22