Company logo

BARK - The Original BARK Company

NYSE -> Consumer Cyclical -> Specialty Retail
New York, United States
Type: Equity

BARK price evolution
BARK
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $131.28
Short term investments
Net receivables $6.46
Inventory $98.47
Total current assets $240.64
Long term investments
Property, plant & equipment $60.99
Goodwill & intangible assets $11.79
Total noncurrent assets $79.99
Total investments
Total assets $320.63
Current liabilities
Accounts payable $25.59
Deferred revenue $29.02
Short long term debt $4.42
Total current liabilities $90.98
Long term debt $84.6
Total noncurrent liabilities $85.3
Total debt $89.03
Total liabilities $176.28
Shareholders' equity
Retained earnings -$341.96
Other shareholder equity
Total shareholder equity $144.35
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $177.91 $199.4 $38.28 $9.68
Short term investments
Net receivables $6.55 $9.75 $8.93 $3.93
Inventory $124.34 $153.12 $77.45 $39.7
Total current assets $312.35 $368.14 $132.07 $54.8
Long term investments
Property, plant & equipment $76.74 $57.68 $13.46 $7.14
Goodwill & intangible assets $4.09 $3.84 $2.07 $1.34
Total noncurrent assets $88.07 $65.92 $18.8 $9.89
Total investments
Total assets $400.42 $434.06 $150.86 $64.69
Current liabilities
Accounts payable $34.37 $36.83 $50.5 $38.58
Deferred revenue $27.77 $31.55 $27.18 $13.28
Short long term debt $5.48 $5.06 $45.18
Total current liabilities $99.6 $108.61 $122.28 $118.47
Long term debt $128.46 $105.04 $115.73 $16.35
Total noncurrent liabilities $130.28 $108.39 $127.56 $21.62
Total debt $133.94 $110.1 $115.73 $61.53
Total liabilities $229.88 $217 $249.85 $140.09
Shareholders' equity
Retained earnings -$309.83 -$248.25 -$179.95 -$148.56
Other shareholder equity
Total shareholder equity $170.54 $217.06 -$158.97 -$135.39
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense
Net income
Net income
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $535.32 $507.41 $378.6 $224.34
Cost of revenue $227.2 $225.3 $152.66 $88.92
Gross Profit $308.12 $282.11 $225.94 $135.41
Operating activities
Research & development
Selling, general & administrative $371.95 $376.29 $246.54 $162.04
Total operating expenses $371.95 $376.29 $246.54 $162.04
Operating income -$63.83 -$94.18 -$20.6 -$26.63
Income from continuing operations
EBIT -$57.15 -$62.84 -$20.47 -$25.95
Income tax expense
Interest expense $4.37 $5.46 $10.92 $5.42
Net income
Net income -$61.52 -$68.3 -$31.39 -$31.37
Income (for common shares) -$61.52 -$68.3 -$31.39 -$31.37
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$10.11 -$10.34 -$11.66 -$14.2
Operating activities
Depreciation $3.96 $4.12 $3.94 $4.07
Business acquisitions & disposals
Stock-based compensation $3.6 $3.69 $3.23 $2.94
Total cash flows from operations $15.02 $2.83 -$10.74 $19.18
Investing activities
Capital expenditures -$1.77 -$1.96 -$2.97 -$2.47
Investments $0.17
Total cash flows from investing -$1.77 -$1.96 -$2.97 -$2.29
Financing activities
Dividends paid
Sale and purchase of stock $0.21 -$4.11 $0.37 $0.04
Net borrowings -$42.35 -$0.05 -$0.06 -$0.02
Total cash flows from financing -$42.38 -$4.44 -$0.22 -$0.25
Effect of exchange rate -$0.07 $0.05 $0 -$0.04
Change in cash and equivalents -$29.19 -$3.53 -$13.93 $16.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$61.52 -$68.3 -$31.39 -$31.37
Operating activities
Depreciation $14.33 $8.24 $2.4 $1.4
Business acquisitions & disposals
Stock-based compensation $14.81 $17.86 $6.52 $1.82
Total cash flows from operations $4.69 -$172.34 -$19.62 -$19.67
Investing activities
Capital expenditures -$21.32 -$21.17 -$4.83 -$4.68
Investments $0.17
Total cash flows from investing -$21.14 -$21.17 -$4.83 -$4.68
Financing activities
Dividends paid
Sale and purchase of stock $1.16 $430.51 $1.21 $0.28
Net borrowings -$2.35 -$40.05 $55.32 $22.43
Total cash flows from financing -$2.1 $355.46 $54.5 $22.68
Effect of exchange rate -$0.06
Change in cash and equivalents -$18.61 $161.95 $30.05 -$1.67
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.35
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A