Company logo

BARK - The Original BARK Company

NYSE -> Consumer Cyclical -> Specialty Retail
New York, United States
Type: Equity

BARK price evolution
BARK
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jul 2024 1 May 2024
Current assets
Cash $117.8 $125.5
Short term investments
Net receivables $7.06 $7.7
Inventory $80.43 $84.18
Total current assets $212.22 $221.75
Long term investments
Property, plant & equipment $55.37 $58.33
Goodwill & intangible assets $10.73 $11.92
Total noncurrent assets $75.52 $76.84
Total investments
Total assets $287.74 $298.59
Current liabilities
Accounts payable $10.82 $13.74
Deferred revenue $26.5 $25.96
Short long term debt $5.42 $5.29
Total current liabilities $76.72 $75.48
Long term debt $81.22 $82.53
Total noncurrent liabilities $82.96 $83.73
Total debt $86.64 $87.82
Total liabilities $159.68 $159.21
Shareholders' equity
Retained earnings -$356.84 -$346.82
Other shareholder equity
Total shareholder equity $128.06 $139.38
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $125.5 $177.91 $199.4 $38.28
Short term investments
Net receivables $7.7 $6.55 $9.75 $8.93
Inventory $84.18 $124.34 $153.12 $77.45
Total current assets $221.75 $312.35 $368.14 $132.07
Long term investments
Property, plant & equipment $58.33 $76.74 $57.68 $13.46
Goodwill & intangible assets $11.92 $4.09 $3.84 $2.07
Total noncurrent assets $76.84 $88.07 $65.92 $18.8
Total investments
Total assets $298.59 $400.42 $434.06 $150.86
Current liabilities
Accounts payable $13.74 $34.37 $36.83 $50.5
Deferred revenue $25.96 $27.77 $31.55 $27.18
Short long term debt $5.29 $5.48 $5.06
Total current liabilities $75.48 $99.6 $108.61 $122.28
Long term debt $82.53 $128.46 $105.04 $115.73
Total noncurrent liabilities $83.73 $130.28 $108.39 $127.56
Total debt $87.82 $133.94 $110.1 $115.73
Total liabilities $159.21 $229.88 $217 $249.85
Shareholders' equity
Retained earnings -$346.82 -$309.83 -$248.25 -$179.95
Other shareholder equity
Total shareholder equity $139.38 $170.54 $217.06 -$158.97
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jul 2024 1 May 2024
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense
Net income
Net income
Income (for common shares)
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $490.18 $535.32 $507.41 $378.6
Cost of revenue $188.03 $227.2 $225.3 $152.66
Gross Profit $302.15 $308.12 $282.11 $225.94
Operating activities
Research & development
Selling, general & administrative $347.67 $371.95 $376.29 $246.54
Total operating expenses $347.67 $371.95 $376.29 $246.54
Operating income -$45.52 -$63.83 -$94.18 -$20.6
Income from continuing operations
EBIT -$32.66 -$57.15 -$62.84 -$20.47
Income tax expense
Interest expense $4.35 $4.37 $5.46 $10.92
Net income
Net income -$37.01 -$61.52 -$68.3 -$31.39
Income (for common shares) -$37.01 -$61.52 -$68.3 -$31.39
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$10.04 -$4.9 -$10.11 -$10.34
Operating activities
Depreciation $3.84 $4.68 $3.96 $4.12
Business acquisitions & disposals
Stock-based compensation $2.94 $2.42 $3.6 $3.69
Total cash flows from operations $1.79 -$1.05 $15.02 $2.83
Investing activities
Capital expenditures -$2.04 -$2.13 -$1.77 -$1.96
Investments
Total cash flows from investing -$2.04 -$2.13 -$1.77 -$1.96
Financing activities
Dividends paid
Sale and purchase of stock -$3.95 -$2.1 $0.21 -$4.11
Net borrowings -$0.05 -$0.05 -$42.35 -$0.05
Total cash flows from financing -$4.3 -$2.58 -$42.38 -$4.44
Effect of exchange rate $0.02 $0.04 -$0.07 $0.05
Change in cash and equivalents -$4.53 -$5.71 -$29.19 -$3.53
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income -$37.01 -$61.52 -$68.3 -$31.39
Operating activities
Depreciation $16.7 $14.33 $8.24 $2.4
Business acquisitions & disposals
Stock-based compensation $12.93 $14.81 $17.86 $6.52
Total cash flows from operations $6.06 $4.69 -$172.34 -$19.62
Investing activities
Capital expenditures -$8.83 -$21.32 -$21.17 -$4.83
Investments $0.17
Total cash flows from investing -$8.83 -$21.14 -$21.17 -$4.83
Financing activities
Dividends paid
Sale and purchase of stock -$5.63 $1.16 $430.51 $1.21
Net borrowings -$42.52 -$2.35 -$40.05 $55.32
Total cash flows from financing -$49.62 -$2.1 $355.46 $54.5
Effect of exchange rate $0.02 -$0.06
Change in cash and equivalents -$52.36 -$18.61 $161.95 $30.05
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.14
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A