(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $10 | $9 | $9 | $12 |
Short term investments | ||||
Net receivables | $769 | $805 | $2163 | $2027 |
Inventory | ||||
Total current assets | $779 | $814 | $4954 | $4972 |
Long term investments | ||||
Property, plant & equipment | $73 | $69 | ||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $4185 | $3205 | $14290 | $14122 |
Current liabilities | ||||
Accounts payable | $709 | $710 | $537 | $1768 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $925 | $978 | $2099 | $2433 |
Long term debt | $198 | $194 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $956 | $1009 | $2998 | $2891 |
Shareholders' equity | ||||
Retained earnings | -$119 | -$82 | -$178 | -$27 |
Other shareholder equity | $3 | $3 | $168 | $152 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Mar 2022 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $9 | $1 | $12694 | $9933 |
Short term investments | $125573 | |||
Net receivables | $2163 | $1639 | $11332 | $12809 |
Inventory | $11415 | $10360 | ||
Total current assets | $4954 | $5245 | $163280 | $47749 |
Long term investments | $227723 | $56361 | ||
Property, plant & equipment | $73 | $68 | $115489 | $196876 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $280828 | |||
Total investments | ||||
Total assets | $14290 | $14087 | $391003 | $343696 |
Current liabilities | ||||
Accounts payable | $537 | $376 | $11258 | $9543 |
Deferred revenue | ||||
Short long term debt | $175932 | $21287 | ||
Total current liabilities | $2099 | $2178 | $191434 | $34004 |
Long term debt | $198 | $9041 | $129357 | |
Total noncurrent liabilities | $158936 | |||
Total debt | $158867 | |||
Total liabilities | $2998 | $2768 | $344648 | $221054 |
Shareholders' equity | ||||
Retained earnings | -$178 | $84 | $17705 | $15178 |
Other shareholder equity | $168 | $153 | $13647 | $8862 |
Total shareholder equity | $46355 | $31693 |
(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $144 | |||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $81 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $39 | |||
Net income | ||||
Net income | $102 | |||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $4062 | $3627 | $62673 | |
Cost of revenue | $47386 | |||
Gross Profit | $15287 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $101 | |||
Total operating expenses | $1446 | $1017 | $53278 | |
Operating income | $9395 | |||
Income from continuing operations | ||||
EBIT | $9395 | |||
Income tax expense | $417 | $627 | $837 | |
Interest expense | $67 | -$208 | -$7213 | |
Net income | ||||
Net income | $1839 | $1915 | -$134 | |
Income (for common shares) | -$182 |
(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$39 | -$38 | -$475 | -$209 |
Financing activities | ||||
Dividends paid | -$310 | -$149 | ||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$264 | -$107 | -$1842 | -$1485 |
Effect of exchange rate | ||||
Change in cash and equivalents | $1 | -$878 | -$600 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Mar 2022 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $3792 | -$134 | ||
Operating activities | ||||
Depreciation | $6437 | $5791 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $7874 | $8341 | ||
Investing activities | ||||
Capital expenditures | -$6881 | |||
Investments | -$6497 | |||
Total cash flows from investing | -$475 | $1706 | -$21045 | -$13873 |
Financing activities | ||||
Dividends paid | -$867 | |||
Sale and purchase of stock | ||||
Net borrowings | $59400 | $3756 | ||
Total cash flows from financing | -$1842 | -$280 | $16261 | $8698 |
Effect of exchange rate | -$1 | -$34 | ||
Change in cash and equivalents | -$878 | $1051 | $2761 | $3155 |
Market cap | $20.01B |
---|---|
Enterprise value | N/A |
Shares outstanding | 418.87M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 0.02 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.84 |
Quick ratio | N/A |