Company logo

BAH - Booz Allen Hamilton Holding Corporation

NYSE -> Industrials -> Consulting Services
McLean, United States
Type: Equity

BAH price evolution
BAH
(in millions $) 30 Oct 2024 31 Dec 2023 30 Sep 2023 30 Jul 2023
Current assets
Cash $601.81 $557.3 $209.64
Short term investments
Net receivables $1968.09 $2009.85 $2099.97
Inventory
Total current assets $2676.93 $2700.55 $2407.76
Long term investments
Property, plant & equipment $337.29 $348.55 $366.44
Goodwill & intangible assets $2962.94 $2981.58 $3001.57
Total noncurrent assets $3797.79 $4462.05 $4358.56
Total investments
Total assets $6474.73 $7162.61 $6766.32
Current liabilities
Accounts payable $993.51 $1056.37 $1391.03
Deferred revenue
Short long term debt $99.05 $87.39 $162.53
Total current liabilities $1597.41 $1605.74 $1992.45
Long term debt $3534.71 $3569.18 $2956.81
Total noncurrent liabilities $3791.08 $4484.74 $3756.79
Total debt $3633.76 $3656.57 $3119.34
Total liabilities $5388.48 $6090.48 $5749.25
Shareholders' equity
Retained earnings $2342.77 $2258.95 $2150.36
Other shareholder equity $25.5 $31.89 $32.69
Total shareholder equity $1086.24 $1072.13 $1017.07
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $404.86 $695.91 $990.96 $741.9
Short term investments
Net receivables $1774.83 $1622.99 $1411.89 $1459.47
Inventory
Total current assets $2288.06 $2445.68 $2636.17 $2328.19
Long term investments
Property, plant & equipment $382.98 $429.46 $444.02 $448.2
Goodwill & intangible assets $3024.01 $2668.61 $1888.29 $1882.15
Total noncurrent assets $4262.59 $3579.9 $2863.43 $2465.78
Total investments
Total assets $6550.65 $6025.57 $5499.6 $4793.97
Current liabilities
Accounts payable $1316.64 $902.62 $666.97 $698.01
Deferred revenue
Short long term debt $92.49 $120.71 $132.82 $226.89
Total current liabilities $1897.05 $1533.95 $1291.11 $1327.68
Long term debt $2969.04 $2978.76 $2541.88 $2278.24
Total noncurrent liabilities $3661.6 $3444.9 $3137.32 $2609.93
Total debt $3061.53 $3099.48 $2674.7 $2505.13
Total liabilities $5558.65 $4978.85 $4428.43 $3937.61
Shareholders' equity
Retained earnings $2051.45 $2015.07 $1757.52 $1330.81
Other shareholder equity $29.33 $8.59 -$29.77 -$46
Total shareholder equity $992 $1046.07 $1071.18 $856.36
(in millions $) 30 Oct 2024 31 Dec 2023 30 Sep 2023 30 Jul 2023
Revenue
Total revenue $2569.8 $2666.28
Cost of revenue $1980.86 $2057.5
Gross Profit $588.94 $608.78
Operating activities
Research & development
Selling, general & administrative $300.27 $300.89
Total operating expenses $341.39 $341.79
Operating income $247.56 $266.99
Income from continuing operations
EBIT $253.97 $270.55
Income tax expense $61.74 $55.07
Interest expense $46.58 $44.76
Net income
Net income $145.64 $170.72
Income (for common shares) $145.64 $170.72
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $9258.91 $8363.7 $7858.94 $7463.84
Cost of revenue $7113.67 $6373.78 $5983.42 $5677.59
Gross Profit $2145.24 $1989.91 $1875.52 $1786.25
Operating activities
Research & development
Selling, general & administrative $1532.91 $1158.99 $1036.83 $1035.96
Total operating expenses $1698.4 $1304.73 $1121.15 $1117.05
Operating income $446.85 $685.18 $754.37 $669.2
Income from continuing operations
EBIT $488.38 $696.56 $743.71 $676.39
Income tax expense $96.73 $137.47 $53.48 $96.83
Interest expense $119.85 $92.35 $81.27 $96.96
Net income
Net income $271.79 $466.74 $608.96 $482.6
Income (for common shares) $271.79 $466.74 $608.96 $482.6
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $145.64 $170.72 $161.39 -$68.42
Operating activities
Depreciation $53.61 $55.36 $55.46 $58.6
Business acquisitions & disposals -$0.41 -$0.23
Stock-based compensation $23.77 $19.82 $17.68 $29.28
Total cash flows from operations $233.99 -$47.38 -$71.53 $237.15
Investing activities
Capital expenditures -$23.1 -$16.95 -$10.49 -$24.73
Investments -$8.16 -$5 -$4.16 -$3
Total cash flows from investing -$31.25 -$21.95 -$15.05 -$27.96
Financing activities
Dividends paid -$61.66 -$62.09 -$63.03 -$62.51
Sale and purchase of stock -$87.52 -$73.78 -$121.47 -$103.12
Net borrowings -$10.31 $550.89 $64.69 -$10.31
Total cash flows from financing -$158.22 $416.99 -$108.64 -$175.27
Effect of exchange rate
Change in cash and equivalents $44.52 $347.66 -$195.22 $33.92
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $271.79 $466.74 $608.96 $482.6
Operating activities
Depreciation $221.43 $201.63 $137.52 $136.18
Business acquisitions & disposals -$386.89 -$780.33 -$74.17
Stock-based compensation $80.27 $69.78 $59.84 $43.29
Total cash flows from operations $602.82 $736.53 $718.68 $551.43
Investing activities
Capital expenditures -$76.13 -$79.96 -$84.12 -$128.08
Investments -$5 -$7
Total cash flows from investing -$468.02 -$867.73 -$158.28 -$128.08
Financing activities
Dividends paid -$235.73 -$209.06 -$181.07 -$146.6
Sale and purchase of stock -$199.19 -$395.49 -$293.99 -$167.24
Net borrowings -$2.32 $434.77 $154.66 $420.97
Total cash flows from financing -$425.85 -$163.85 -$311.35 $34.56
Effect of exchange rate
Change in cash and equivalents -$291.05 -$295.05 $249.05 $457.91
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 5.60
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A