Company logo

BAH - Booz Allen Hamilton Holding Corporation

NYSE -> Industrials -> Consulting Services
McLean, United States
Type: Equity

BAH price evolution
BAH
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Current assets
Cash $297.66 $554.26 $601.81
Short term investments
Net receivables $2225.36 $2281.58 $2047.34 $1968.09
Inventory
Total current assets $2917.02 $2700.68 $2738.91 $2676.93
Long term investments
Property, plant & equipment $352.22 $364.66 $362.62 $337.29
Goodwill & intangible assets $3016.05 $2944.83 $2962.94
Total noncurrent assets $3940.1 $3824.78 $3797.79
Total investments
Total assets $6878.37 $6640.79 $6563.69 $6474.73
Current liabilities
Accounts payable $677.44 $1138.96 $653.13 $993.51
Deferred revenue
Short long term debt $119.53 $105.06 $99.05
Total current liabilities $1874.86 $1736.94 $1692.19 $1597.41
Long term debt $3310.78 $3511.4 $3349.94 $3534.71
Total noncurrent liabilities $3819.91 $3824.94 $3791.08
Total debt $3630.93 $3637.14 $3633.76
Total liabilities $5677.6 $5556.85 $5517.13 $5388.48
Shareholders' equity
Retained earnings $2826.08 $2501.91 $2404.07 $2342.77
Other shareholder equity -$0.28 $7.4 $9.53 $25.5
Total shareholder equity $1083.94 $1046.56 $1086.24
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $554.26 $404.86 $695.91 $990.96
Short term investments
Net receivables $2047.34 $1774.83 $1622.99 $1411.89
Inventory
Total current assets $2738.91 $2288.06 $2445.68 $2636.17
Long term investments
Property, plant & equipment $362.62 $382.98 $429.46 $444.02
Goodwill & intangible assets $2944.83 $3024.01 $2668.61 $1888.29
Total noncurrent assets $3824.78 $4262.59 $3579.9 $2863.43
Total investments
Total assets $6563.69 $6550.65 $6025.57 $5499.6
Current liabilities
Accounts payable $1050.67 $1316.64 $902.62 $666.97
Deferred revenue
Short long term debt $105.06 $92.49 $120.71 $132.82
Total current liabilities $1692.19 $1897.05 $1533.95 $1291.11
Long term debt $3532.07 $2969.04 $2978.76 $2541.88
Total noncurrent liabilities $3824.94 $3661.6 $3444.9 $3137.32
Total debt $3637.14 $3061.53 $3099.48 $2674.7
Total liabilities $5517.13 $5558.65 $4978.85 $4428.43
Shareholders' equity
Retained earnings $2404.07 $2051.45 $2015.07 $1757.52
Other shareholder equity $9.53 $29.33 $8.59 -$29.77
Total shareholder equity $1046.56 $992 $1046.07 $1071.18
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $2941.8 $2771.33 $2569.8
Cost of revenue $2316.22 $2100.27 $1980.86
Gross Profit $625.58 $671.06 $588.94
Operating activities
Research & development
Selling, general & administrative $329.29 $366.28 $300.27
Total operating expenses $370.42 $406.62 $341.39
Operating income $255.16 $264.44 $247.56
Income from continuing operations
EBIT $260.29 $265.37 $253.97
Income tax expense $49.13 $91.32 $61.74
Interest expense $45.93 $46.09 $46.58
Net income
Net income $165.23 $127.96 $145.64
Income (for common shares) $165.23 $127.96 $145.64
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $10661.9 $9258.91 $8363.7 $7858.94
Cost of revenue $8202.85 $7113.67 $6373.78 $5983.42
Gross Profit $2459.05 $2145.24 $1989.91 $1875.52
Operating activities
Research & development
Selling, general & administrative $1281.44 $1532.91 $1158.99 $1036.83
Total operating expenses $1445.65 $1698.4 $1304.73 $1121.15
Operating income $1013.4 $446.85 $685.18 $754.37
Income from continuing operations
EBIT $1026.22 $488.38 $696.56 $743.71
Income tax expense $247.61 $96.73 $137.47 $53.48
Interest expense $172.9 $119.85 $92.35 $81.27
Net income
Net income $605.71 $271.79 $466.74 $608.96
Income (for common shares) $605.71 $271.79 $466.74 $608.96
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $165.23 $127.96 $145.64
Operating activities
Depreciation $53.58 $53.38 $53.61
Business acquisitions & disposals -$92.54
Stock-based compensation $19.93 $33.7 $23.77
Total cash flows from operations $52.13 $143.77 $233.99
Investing activities
Capital expenditures -$32.44 -$16.17 -$23.1
Investments -$2.34 -$6.22 -$8.16
Total cash flows from investing -$153.27 -$127.33 -$22.39 -$31.25
Financing activities
Dividends paid -$132.95 -$66.43 -$66.63 -$61.66
Sale and purchase of stock -$107.68 -$92.72 -$87.52
Net borrowings -$10.31 -$10.93 -$10.31
Total cash flows from financing -$481.48 -$181.39 -$168.94 -$158.22
Effect of exchange rate
Change in cash and equivalents $4.47 -$256.59 -$47.56 $44.52
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $605.71 $271.79 $466.74 $608.96
Operating activities
Depreciation $217.81 $221.43 $201.63 $137.52
Business acquisitions & disposals -$0.41 -$386.89 -$780.33 -$74.17
Stock-based compensation $94.98 $80.27 $69.78 $59.84
Total cash flows from operations $258.84 $602.82 $736.53 $718.68
Investing activities
Capital expenditures -$66.7 -$76.13 -$79.96 -$84.12
Investments -$23.54 -$5 -$7
Total cash flows from investing -$90.64 -$468.02 -$867.73 -$158.28
Financing activities
Dividends paid -$253.41 -$235.73 -$209.06 -$181.07
Sale and purchase of stock -$375.48 -$199.19 -$395.49 -$293.99
Net borrowings $594.34 -$2.32 $434.77 $154.66
Total cash flows from financing -$18.8 -$425.85 -$163.85 -$311.35
Effect of exchange rate
Change in cash and equivalents $149.4 -$291.05 -$295.05 $249.05
Fundamentals
Market cap $16.94B
Enterprise value N/A
Shares outstanding 127.90M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 5.27
Net debt/EBITDA N/A
Current ratio 1.56
Quick ratio N/A