Company logo

BA - The Boeing Company

NYSE -> Industrials -> Aerospace & Defense
Chicago, United States
Type: Equity

BA price evolution
BA
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $10894 $6914 $12691
Short term investments $1727 $615 $3274
Net receivables $12707 $13660 $13522 $11925
Inventory $83341 $85661 $83471 $79741
Total current assets $109436 $114439 $106532 $109275
Long term investments $1026 $1042 $1035
Property, plant & equipment $11480 $10976 $10696 $10661
Goodwill & intangible assets $10175 $10123 $10187
Total noncurrent assets $28281 $27952 $27737
Total investments $2753 $1657 $4309
Total assets $137695 $142720 $134484 $137012
Current liabilities
Accounts payable $12267 $11864 $11616 $11964
Deferred revenue $58151 $58972 $56328
Short long term debt $4765 $1063 $5204
Total current liabilities $97300 $96630 $93258 $95827
Long term debt $53176 $53162 $46877 $47103
Total noncurrent liabilities $64072 $58242 $58413
Total debt $57927 $47940 $52307
Total liabilities $161247 $160702 $151500 $154240
Shareholders' equity
Retained earnings $19299 $25469 $26908 $27251
Other shareholder equity -$10276 -$10392 -$10412 -$10305
Total shareholder equity -$17976 -$17009 -$17233
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $12691 $14614 $8052 $7752
Short term investments $3274 $2606 $8192 $17838
Net receivables $11925 $11305 $13073 $11987
Inventory $79741 $78151 $78823 $81715
Total current assets $109275 $109523 $108666 $121642
Long term investments $1035 $983 $975 $1016
Property, plant & equipment $10661 $12001 $10918 $11820
Goodwill & intangible assets $10187 $10368 $10630 $10924
Total noncurrent assets $27737 $27577 $29886 $30494
Total investments $4309 $3589 $9167 $18854
Total assets $137012 $137100 $138552 $152136
Current liabilities
Accounts payable $11964 $10200 $9261 $12928
Deferred revenue $56328 $53081 $52980 $50488
Short long term debt $5204 $5190 $1296 $1693
Total current liabilities $95827 $90052 $81992 $87280
Long term debt $47103 $51811 $56806 $61890
Total noncurrent liabilities $58413 $62896 $71406 $82931
Total debt $52307 $57001 $58102 $63583
Total liabilities $154240 $152983 $153398 $170211
Shareholders' equity
Retained earnings $27251 $29473 $34408 $38610
Other shareholder equity -$10305 -$9550 -$11659 -$17133
Total shareholder equity -$17233 -$15883 -$14999 -$18316
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $17840 $16866 $16569 $22018
Cost of revenue $15637 $14693 $19321
Gross Profit -$3507 $1229 $1876 $2697
Operating activities
Research & development $954 $868 $881
Selling, general & administrative $1377 $1161 $1535
Total operating expenses $2239 $2324 $1962 $2415
Operating income -$1095 -$86 $282
Income from continuing operations
EBIT -$842 $203 $598
Income tax expense -$50 -$76 -$23 $21
Interest expense -$743 $673 $569 $600
Net income
Net income -$6170 -$1439 -$343 -$23
Income (for common shares) -$1439 -$343 -$23
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $77794 $66608 $62286 $58158
Cost of revenue $70070 $63106 $59269 $63843
Gross Profit $7724 $3502 $3017 -$5685
Operating activities
Research & development $3377 $2852 $2249 $2476
Selling, general & administrative $5168 $4187 $4157 $4817
Total operating expenses $8499 $7055 $6196 $7284
Operating income -$775 -$3553 -$3179 -$12969
Income from continuing operations
EBIT $474 -$2371 -$2263 -$12252
Income tax expense $237 $31 -$743 -$2535
Interest expense $2459 $2533 $2682 $2156
Net income
Net income -$2222 -$4935 -$4202 -$11873
Income (for common shares) -$2222 -$4935 -$4202 -$11873
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$1439 -$343 -$23
Operating activities
Depreciation $441 $442 $481
Business acquisitions & disposals -$50 -$51
Stock-based compensation $89 $119 $142
Total cash flows from operations -$3923 -$3362 $3381
Investing activities
Capital expenditures -$385 -$556 -$423
Investments -$1594 $2664 $3279
Total cash flows from investing $653 -$2100 $2074 $2804
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $10023 -$4415 -$15
Total cash flows from financing $5238 $10000 -$4462 -$356
Effect of exchange rate $8 $3 -$28 $52
Change in cash and equivalents -$2731 $3980 -$5778 $5881
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$2222 -$4935 -$4202 -$11873
Operating activities
Depreciation $1861 $1979 $2144 $2246
Business acquisitions & disposals -$70 -$6
Stock-based compensation $690 $725 $833 $250
Total cash flows from operations $5960 $3512 -$3416 -$18410
Investing activities
Capital expenditures -$1500 -$1187 -$451 -$1007
Investments -$709 $5568 $9776 -$17341
Total cash flows from investing -$2437 $4370 $9324 -$18366
Financing activities
Dividends paid -$1158
Sale and purchase of stock $45 $50 $42 $36
Net borrowings -$5141 -$1276 -$5576 $36250
Total cash flows from financing -$5487 -$1266 -$5600 $34955
Effect of exchange rate $30 -$73 -$39 $85
Change in cash and equivalents -$1934 $6543 $269 -$1736
Fundamentals
Market cap $107.99B
Enterprise value N/A
Shares outstanding 617.80M
Revenue $73.29B
EBITDA N/A
EBIT N/A
Net Income -$7.97B
Revenue Q/Q -1.46%
Revenue Y/Y -3.25%
P/E ratio -13.54
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.47
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$12.91
ROA -5.78%
ROE N/A
Debt/Equity -8.95
Net debt/EBITDA N/A
Current ratio 1.12
Quick ratio 0.27