Company logo

AZZ - AZZ Inc.

NYSE -> Industrials -> Electrical Equipment & Parts
Fort Worth, United States
Type: Equity

AZZ price evolution
AZZ
(in millions $) 30 Oct 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Current assets
Cash $7.51 $2.11 $3.88
Short term investments
Net receivables $173.47 $183.95 $170.46
Inventory $126.74 $136.48 $145.12
Total current assets $392.73 $409.87 $408.49
Long term investments $97.24 $85.53 $87.07
Property, plant & equipment $548.17 $540.77 $530.29
Goodwill & intangible assets $1156.78 $1172.57 $1174.31
Total noncurrent assets $1816.03 $1804.69 $1797.49
Total investments $97.24 $85.53 $87.07
Total assets $2208.76 $2214.56 $2205.98
Current liabilities
Accounts payable $95.16 $127.41 $107.4
Deferred revenue
Short long term debt $6.45 $6.57 $6.56
Total current liabilities $200 $206.32 $180.11
Long term debt $997.12 $1020.8 $1061.27
Total noncurrent liabilities $1087.61 $1110.17 $1154.5
Total debt $1003.57 $1027.37 $1067.83
Total liabilities $1287.61 $1316.48 $1334.6
Shareholders' equity
Retained earnings $566.24 $547.21 $526.73
Other shareholder equity -$3.96 -$5.81 -$7.54
Total shareholder equity $921.15 $898.08 $871.37
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $2.82 $15.08 $14.84 $36.69
Short term investments
Net receivables $183.41 $167.02 $128.13 $139.21
Inventory $143.92 $126.1 $92.91 $99.84
Total current assets $417.42 $386.53 $303.49 $354.56
Long term investments $84.76
Property, plant & equipment $524.89 $274.13 $243.71 $256.31
Goodwill & intangible assets $1181.94 $467.17 $449.24 $462.96
Total noncurrent assets $1804.06 $746.5 $692.95 $719.27
Total investments $84.76
Total assets $2221.48 $1133.03 $996.44 $1073.83
Current liabilities
Accounts payable $109.86 $43.99 $41.03 $61.99
Deferred revenue $42.47 $16.14 $18.42
Short long term debt $6.4 $7.32 $6.59 $131.33
Total current liabilities $187.24 $150.53 $113.85 $280.61
Long term debt $1078.82 $262.09 $211.05 $115.99
Total noncurrent liabilities $1180.78 $315.13 $259.3 $158.85
Total debt $1085.23 $269.41 $217.64 $247.32
Total liabilities $1368.02 $465.66 $373.15 $439.46
Shareholders' equity
Retained earnings $506.04 $584.15 $547.29 $572.41
Other shareholder equity -$4.57 -$27.32 -$25.08 -$30.9
Total shareholder equity $853.46 $667.37 $623.29 $634.37
(in millions $) 30 Oct 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $381.61 $398.54 $390.87
Cost of revenue $293.46 $301.3 $293.85
Gross Profit $88.15 $97.25 $97.02
Operating activities
Research & development
Selling, general & administrative $35.33 $36.24 $31.52
Total operating expenses $35.33 $36.24 $31.52
Operating income $52.82 $61.01 $65.5
Income from continuing operations
EBIT $61.52 $62.07 $66.88
Income tax expense $8.78 $5.97 $9.65
Interest expense $25.86 $27.77 $28.71
Net income
Net income $26.89 $28.33 $28.52
Income (for common shares) $23.29 $24.73 $24.92
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1323.65 $902.66 $838.92 $1061.82
Cost of revenue $1027.71 $677.44 $650.17 $824.59
Gross Profit $295.94 $225.22 $188.75 $237.23
Operating activities
Research & development
Selling, general & administrative $122.31 $113.68 $107.13 $139.25
Total operating expenses $122.31 $111.88 $127.13 $139.25
Operating income $173.64 $113.34 $61.61 $97.97
Income from continuing operations
EBIT $58.16 $112.74 $60.65 $78.35
Income tax expense $22.34 $22.32 $11.38 $16.66
Interest expense $88.8 $6.39 $9.65 $13.46
Net income
Net income -$52.97 $84.02 $39.61 $48.23
Income (for common shares) -$61.21 $84.02 $39.61 $48.23
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $26.89 $28.33 $28.52 $1.06
Operating activities
Depreciation $20.36 $20.15 $18.52 $18.78
Business acquisitions & disposals $0.76
Stock-based compensation $2.19 $2.12 $1.9 $1.24
Total cash flows from operations $62.59 $71.45 $46.89 -$6.44
Investing activities
Capital expenditures -$24.17 -$25.69 -$17.04 -$22.03
Investments
Total cash flows from investing -$24.15 -$25.68 -$17.03 -$18.61
Financing activities
Dividends paid -$7.86 -$7.85 -$7.83 -$10.07
Sale and purchase of stock $0 $1.46 $0.6
Net borrowings -$25.2 -$41.37 -$20 $31.76
Total cash flows from financing -$33.06 -$46.83 -$29.55 $21.88
Effect of exchange rate $0.03 -$0.7 $0.74 $2.7
Change in cash and equivalents $5.4 -$1.77 $1.06 -$0.47
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$52.97 $84.02 $39.61 $48.23
Operating activities
Depreciation $74.59 $44.66 $44.6 $50.19
Business acquisitions & disposals -$1175.92 -$61.22 $8.03 -$37.04
Stock-based compensation $8.38 $9.45 $7.33 $6.29
Total cash flows from operations $70.16 $86.01 $92.03 $144.76
Investing activities
Capital expenditures -$53 -$25.62 -$36.62 -$34.7
Investments
Total cash flows from investing -$1230.26 -$86.83 -$28.59 -$71.75
Financing activities
Dividends paid -$22.74 -$16.87 -$17.64 -$17.82
Sale and purchase of stock $2.37 -$28.03 -$45.48 -$2.69
Net borrowings $1050.7 $48 -$24.59 -$38
Total cash flows from financing $1027.34 $0.91 -$88.42 -$59.74
Effect of exchange rate $0.51 $0.16 $3.13 -$0.59
Change in cash and equivalents -$12.26 $0.24 -$21.85 $12.68
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.60
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A