Company logo

AZO - AutoZone, Inc.

NYSE -> Consumer Cyclical -> Specialty Retail
Memphis, United States
Type: Equity

AZO price evolution
AZO
(in millions $) 23 Dec 2024 1 Oct 2024 4 Jun 2024 1 May 2024
Current assets
Cash $275.36 $304.1
Short term investments
Net receivables $545.58 $586.77 $501.12
Inventory $6155.22 $6155.3 $5970.18
Total current assets $7306.76 $7289.45 $7157.06
Long term investments
Property, plant & equipment $9241.32 $9146.11 $8906.78
Goodwill & intangible assets $302.64 $302.64
Total noncurrent assets $9818.98 $9560.6
Total investments
Total assets $17176.54 $17108.43 $16717.65
Current liabilities
Accounts payable $7355.7 $7369.67 $7149.88
Deferred revenue
Short long term debt $803.18 $296.51
Total current liabilities $8714.24 $9192.59 $8772.61
Long term debt $9308.26 $11459.31 $11532.19
Total noncurrent liabilities $12754.08 $12782.37
Total debt $12262.49 $11828.7
Total liabilities $21926.15 $21946.67 $21554.97
Shareholders' equity
Retained earnings -$4424.98 -$5327.19 -$5978.92
Other shareholder equity -$361.92 -$202.9 -$204.9
Total shareholder equity -$4838.24 -$4837.32
(in millions $) 1 Oct 2024 26 Sep 2023 27 Sep 2022 1 Oct 2021
Current assets
Cash $277.05 $264.38 $1171.34
Short term investments
Net receivables $545.58 $520.38 $504.89 $378.39
Inventory $6155.22 $5764.14 $5638 $4639.81
Total current assets $7306.76 $6779.43 $6627.98 $6415.3
Long term investments
Property, plant & equipment $9241.32 $8594.65 $8089.24 $4856.89
Goodwill & intangible assets $302.64 $302.64 $302.64
Total noncurrent assets $9206.45 $8647.06 $7575.6
Total investments
Total assets $17176.54 $15985.88 $15275.04 $14516.2
Current liabilities
Accounts payable $7355.7 $7201.28 $7301.35 $6013.92
Deferred revenue
Short long term debt $257.26 $243.41 $236.57
Total current liabilities $8714.24 $8511.86 $8588.39 $7369.75
Long term debt $9308.26 $10585.59 $8960.07 $5269.82
Total noncurrent liabilities $11823.92 $10225.56 $7902.66
Total debt $10842.85 $9203.47 $8139.23
Total liabilities $21926.15 $20335.77 $18813.96 $16313.74
Shareholders' equity
Retained earnings -$4424.98 -$2959.28 -$1330.07 -$419.83
Other shareholder equity -$361.92 -$190.84 -$300.54 -$1797.54
Total shareholder equity -$4349.89 -$3538.91 -$1797.54
(in millions $) 23 Dec 2024 1 Oct 2024 4 Jun 2024 1 May 2024
Revenue
Total revenue $4279.64 $6205.38 $4235.48
Cost of revenue
Gross Profit $2268.06 $3257.86 $2265.52
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1426.91 $1961.18 $1365.34
Operating income
Income from continuing operations
EBIT
Income tax expense $168.59 $241.32 $144.03
Interest expense -$107.63 -$153.15 -$104.42
Net income
Net income $564.93 $902.21 $651.73
Income (for common shares)
(in millions $) 1 Oct 2024 26 Sep 2023 27 Sep 2022 1 Oct 2021
Revenue
Total revenue $18490.27 $17457.21 $16252.23 $14629.58
Cost of revenue
Gross Profit $9817.05 $9070.42 $8472.65 $7717.78
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $6028.34 $5596.44 $5201.92 $4774.06
Operating income $2944.53
Income from continuing operations
EBIT
Income tax expense $674.7 $639.19 $649.49 $578.88
Interest expense -$451.58 -$306.37 -$191.64 $195.34
Net income
Net income $2662.43 $2528.43 $2429.6 $2170.31
Income (for common shares)
(in millions $) 1 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $651.73 $515.03 $593.46
Operating activities
Depreciation $129.22 $124.97 $120.22
Business acquisitions & disposals
Stock-based compensation $25.35 $23.05 $22.91
Total cash flows from operations $669.48 $434.13 $830.26
Investing activities
Capital expenditures -$235.1 -$263.61 -$227.19
Investments -$145.7 -$0.61 -$43.32
Total cash flows from investing -$1286.51 -$372.26 -$273.48 -$270.51
Financing activities
Dividends paid
Sale and purchase of stock -$672.11 -$165.27 -$1445.43
Net borrowings $342.53 $23.41 $902.9
Total cash flows from financing -$1683.74 -$326.12 -$140.62 -$552.23
Effect of exchange rate -$12.76 $0.17 $1.09 -$1.59
Change in cash and equivalents $21.12 -$28.74 $21.11 $5.93
(in millions $) 1 Oct 2024 31 Dec 2023 31 Dec 2022 1 Oct 2021
Net income $2528.43 $2429.6
Operating activities
Depreciation $497.58 $442.22
Business acquisitions & disposals
Stock-based compensation $93.09 $70.61
Total cash flows from operations $2940.79 $3211.14
Investing activities
Capital expenditures -$769.62 -$614.4
Investments -$106.56 -$33.7
Total cash flows from investing -$1286.51 -$876.18 -$648.1
Financing activities
Dividends paid
Sale and purchase of stock -$3517.06 -$4246.06
Net borrowings $1475.14 $786.22
Total cash flows from financing -$1683.74 -$2060.08 -$3470.5
Effect of exchange rate -$12.76 $8.15 $0.51
Change in cash and equivalents $21.12 $12.67 -$906.96
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 2.13%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A