Company logo

AYI - Acuity Brands, Inc.

NYSE -> Industrials -> Electrical Equipment & Parts
Atlanta, United States
Type: Equity

AYI price evolution
AYI
(in millions $) 31 Mar 2024 31 Jan 2024 1 Oct 2023 30 Jun 2023
Current assets
Cash $578.9 $513.3 $397.9 $359.3
Short term investments
Net receivables $494.9 $517.1 $555.3 $545
Inventory $375.8 $365.3 $368.5 $400.5
Total current assets $1546.8 $1474.1 $1395.2 $1408.4
Long term investments
Property, plant & equipment $372.2 $372.7 $297.6 $375.2
Goodwill & intangible assets $1560 $1568.7 $1579.1 $1601.6
Total noncurrent assets $1979 $1989.8 $2013.3 $2030.5
Total investments
Total assets $3525.8 $3463.9 $3408.5 $3438.9
Current liabilities
Accounts payable $322.4 $311.8 $285.7 $344.3
Deferred revenue
Short long term debt $19.6 $19.3 $19.7 $19.2
Total current liabilities $597.9 $600.6 $595.4 $624.2
Long term debt $563.4 $565.7 $495.6 $573.4
Total noncurrent liabilities $778.3 $799.2 $797.7 $844.9
Total debt $583 $585 $590.8 $592.6
Total liabilities $1376.2 $1399.8 $1393.1 $1469.1
Shareholders' equity
Retained earnings $3686.4 $3601.9 $3505.4 $3426.6
Other shareholder equity -$112.7 -$114.1 $2015.4 -$120
Total shareholder equity $2149.6 $2064.1 $2015.4 $1969.8
(in millions $) 31 Jan 2024 1 Oct 2022 1 Oct 2021 31 Dec 2020
Current assets
Cash $397.9 $223.2 $491.3 $560.7
Short term investments
Net receivables $555.3 $665.9 $571.8 $500.3
Inventory $368.5 $485.7 $398.7 $320.1
Total current assets $1395.2 $1462.7 $1544.3 $1439.7
Long term investments
Property, plant & equipment $297.6 $276.5 $269.1 $333.9
Goodwill & intangible assets $1579.1 $1613.5 $1667.9 $1685.9
Total noncurrent assets $2013.3 $2014.2 $2030.8 $2052
Total investments
Total assets $3408.5 $3476.9 $3575.1 $3491.7
Current liabilities
Accounts payable $285.7 $397.8 $391.5 $326.5
Deferred revenue
Short long term debt $19.7 $33.7 $15.9 $41.5
Total current liabilities $595.4 $733.6 $692.2 $617.6
Long term debt $495.6 $495 $494.3 $433.6
Total noncurrent liabilities $797.7 $834.8 $838.4 $746.6
Total debt $590.8 $596.1 $556.9 $475.1
Total liabilities $1393.1 $1565.1 $1530.6 $1364.2
Shareholders' equity
Retained earnings $3505.4 $3176.2 $2810.3 $2523.3
Other shareholder equity $2015.4 $1911.8 $2044.5 -$132.7
Total shareholder equity $2015.4 $1911.8 $2044.5 $2127.5
(in millions $) 31 Mar 2024 31 Jan 2024 1 Oct 2023 30 Jun 2023
Revenue
Total revenue $905.9 $1010.4 $1000.3
Cost of revenue $493.5 $553
Gross Profit $412.4 $442.7 $447.3
Operating activities
Research & development
Selling, general & administrative $294.3 $304
Total operating expenses $294.3 $313 $304
Operating income $118.1 $143.3
Income from continuing operations
EBIT $117.5 $142.6
Income tax expense $28.4 $22.4 $33.7
Interest expense -$0.1 -$2.7 $3.9
Net income
Net income $89.2 $82.9 $105
Income (for common shares) $89.2 $105
(in millions $) 31 Jan 2024 1 Oct 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $4006.1 $3326.3
Cost of revenue $1923.9
Gross Profit $1672.7 $1402.4
Operating activities
Research & development
Selling, general & administrative $1028.5
Total operating expenses $1163 $1048.5
Operating income $353.9
Income from continuing operations
EBIT $348
Income tax expense $109.9 $76.4
Interest expense -$24.9 $23.3
Net income
Net income $384 $248.3
Income (for common shares) $248.3
(in millions $) 31 Mar 2024 31 Dec 2023 1 Oct 2023 30 Jun 2023
Net income $89.2 $100.6 $105
Operating activities
Depreciation $22.9 $22.7 $21.9
Business acquisitions & disposals -$35.4
Stock-based compensation $12 $11.1 $10.4
Total cash flows from operations $102.6 $190 $165.1
Investing activities
Capital expenditures -$14.4 -$14.6 -$12.4
Investments
Total cash flows from investing -$18.2 -$14.5 -$90.7 -$47.2
Financing activities
Dividends paid -$4.7 -$4.1 -$16.8 -$4.2
Sale and purchase of stock -$14.2 -$46.6 -$94.1
Net borrowings
Total cash flows from financing -$19.3 -$59.7 -$312.9 -$99.3
Effect of exchange rate $0.5 -$0.4 $0.2 $1.7
Change in cash and equivalents $65.6 $115.4 $174.7 $20.3
(in millions $) 1 Oct 2023 1 Oct 2022 1 Oct 2021 31 Dec 2020
Net income $306.3 $248.3
Operating activities
Depreciation $101.1
Business acquisitions & disposals -$303
Stock-based compensation $38.2
Total cash flows from operations $408.7 $504.8
Investing activities
Capital expenditures -$54.7
Investments
Total cash flows from investing -$90.7 -$62.2 -$117.9 -$359.8
Financing activities
Dividends paid -$16.8 -$18.1 -$19.1 -$20.8
Sale and purchase of stock -$68.4
Net borrowings $44.3
Total cash flows from financing -$312.9 -$512.4 -$362.6 -$50.3
Effect of exchange rate $0.2 -$9.8 $2.4 $5
Change in cash and equivalents $174.7 -$268.1 -$69.4 $99.7
Fundamentals
Market cap $7.71B
Enterprise value $7.72B
Shares outstanding 30.90M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -4.00%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 3.41
Book/Share 73.21
Cash/Share 18.73
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.69
Net debt/EBITDA N/A
Current ratio 2.59
Quick ratio 1.96