Company logo

AYI - Acuity Brands, Inc.

NYSE -> Industrials -> Electrical Equipment & Parts
Atlanta, United States
Type: Equity

AYI price evolution
AYI
(in millions $) 1 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $699 $578.9 $513.3
Short term investments
Net receivables $563 $512.3 $494.9 $517.1
Inventory $387.6 $372.3 $375.8 $365.3
Total current assets $1871.5 $1674 $1546.8 $1474.1
Long term investments
Property, plant & equipment $303.9 $369.7 $372.2 $372.7
Goodwill & intangible assets $1549.6 $1560 $1568.7
Total noncurrent assets $1968.9 $1979 $1989.8
Total investments
Total assets $3814.6 $3642.9 $3525.8 $3463.9
Current liabilities
Accounts payable $352.3 $323.3 $322.4 $311.8
Deferred revenue
Short long term debt $19.3 $19.6 $19.3
Total current liabilities $687.9 $605.3 $597.9 $600.6
Long term debt $496.2 $559.4 $563.4 $565.7
Total noncurrent liabilities $782.9 $778.3 $799.2
Total debt $578.7 $583 $585
Total liabilities $1435.8 $1388.2 $1376.2 $1399.8
Shareholders' equity
Retained earnings $3909.8 $3795.7 $3686.4 $3601.9
Other shareholder equity $2378.8 -$111.9 -$112.7 -$114.1
Total shareholder equity $2254.7 $2149.6 $2064.1
(in millions $) 1 Oct 2024 31 Jan 2024 1 Oct 2022 1 Oct 2021
Current assets
Cash $397.9 $223.2 $491.3
Short term investments
Net receivables $563 $555.3 $665.9 $571.8
Inventory $387.6 $368.5 $485.7 $398.7
Total current assets $1871.5 $1395.2 $1462.7 $1544.3
Long term investments
Property, plant & equipment $303.9 $297.6 $276.5 $269.1
Goodwill & intangible assets $1579.1 $1613.5 $1667.9
Total noncurrent assets $2013.3 $2014.2 $2030.8
Total investments
Total assets $3814.6 $3408.5 $3476.9 $3575.1
Current liabilities
Accounts payable $352.3 $285.7 $397.8 $391.5
Deferred revenue
Short long term debt $19.7 $33.7 $15.9
Total current liabilities $687.9 $595.4 $733.6 $692.2
Long term debt $496.2 $495.6 $495 $494.3
Total noncurrent liabilities $797.7 $834.8 $838.4
Total debt $590.8 $596.1 $556.9
Total liabilities $1435.8 $1393.1 $1565.1 $1530.6
Shareholders' equity
Retained earnings $3909.8 $3505.4 $3176.2 $2810.3
Other shareholder equity $2378.8 $2015.4 $1911.8 $2044.5
Total shareholder equity $2015.4 $1911.8 $2044.5
(in millions $) 1 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $1032.3 $968.1 $905.9
Cost of revenue $515.9 $493.5
Gross Profit $488.7 $452.2 $412.4
Operating activities
Research & development
Selling, general & administrative $306.9 $294.3
Total operating expenses $331.7 $306.9 $294.3
Operating income $145.3 $118.1
Income from continuing operations
EBIT $145.8 $117.5
Income tax expense $33.6 $33.7 $28.4
Interest expense $3.5 -$1.8 -$0.1
Net income
Net income $118.9 $113.9 $89.2
Income (for common shares) $113.9 $89.2
(in millions $) 1 Oct 2024 31 Jan 2024 1 Oct 2022 31 Jan 2022
Revenue
Total revenue $3841 $4006.1
Cost of revenue
Gross Profit $1781.7 $1672.7
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1228.4 $1163
Operating income
Income from continuing operations
EBIT
Income tax expense $126 $109.9
Interest expense $4.5 -$24.9
Net income
Net income $422.6 $384
Income (for common shares)
(in millions $) 1 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $113.9 $89.2 $100.6
Operating activities
Depreciation $22.9 $22.9 $22.7
Business acquisitions & disposals
Stock-based compensation $11.8 $12 $11.1
Total cash flows from operations $152.5 $102.6 $190
Investing activities
Capital expenditures -$12 -$14.4 -$14.6
Investments
Total cash flows from investing -$65.1 -$11.9 -$18.2 -$14.5
Financing activities
Dividends paid -$18.2 -$4.6 -$4.7 -$4.1
Sale and purchase of stock -$15.9 -$14.2 -$46.6
Net borrowings
Total cash flows from financing -$104.5 -$21.5 -$19.3 -$59.7
Effect of exchange rate -$1.7 $1 $0.5 -$0.4
Change in cash and equivalents $447.9 $120.1 $65.6 $115.4
(in millions $) 1 Oct 2024 1 Oct 2023 1 Oct 2022 1 Oct 2021
Net income $306.3
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $408.7
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$65.1 -$90.7 -$62.2 -$117.9
Financing activities
Dividends paid -$18.2 -$16.8 -$18.1 -$19.1
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$104.5 -$312.9 -$512.4 -$362.6
Effect of exchange rate -$1.7 $0.2 -$9.8 $2.4
Change in cash and equivalents $447.9 $174.7 -$268.1 -$69.4
Fundamentals
Market cap $10.23B
Enterprise value N/A
Shares outstanding 30.77M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 2.17%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.72
Quick ratio 2.16