Company logo

AWR - American States Water Company

NYSE -> Utilities -> Utilities—Regulated Water
San Dimas, United States
Type: Equity

AWR price evolution
AWR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $3.58 $17.01 $14.07
Short term investments
Net receivables $113.65 $158.22 $142.69 $160.48
Inventory $16.42 $16.97 $16.23 $17.57
Total current assets $222.36 $209.52 $205.09 $205.98
Long term investments
Property, plant & equipment $2097.28 $1989.49 $1941.15 $1900.26
Goodwill & intangible assets $1.12 $1.12 $1.12
Total noncurrent assets $2138.8 $2087.8 $2040.14
Total investments
Total assets $2420.62 $2348.32 $2292.9 $2246.12
Current liabilities
Accounts payable $76.7 $71.98 $69.58 $68.7
Deferred revenue $1.24 $0.65 $1.35
Short long term debt $169.26 $45.15 $44.21
Total current liabilities $321.43 $299.12 $178.58 $166.62
Long term debt $760.25 $774.45 $876.17 $873.67
Total noncurrent liabilities $1215.72 $1313.83 $1303.39
Total debt $943.71 $921.31 $917.88
Total liabilities $1541.16 $1514.84 $1492.4 $1470.01
Shareholders' equity
Retained earnings $554.19 $535.9 $520.12 $512.93
Other shareholder equity
Total shareholder equity $833.48 $800.49 $776.11
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $14.07 $6 $4.96 $36.74
Short term investments
Net receivables $160.48 $78.69 $157.56 $143.57
Inventory $17.57 $14.62 $12.16 $8.62
Total current assets $205.98 $151.29 $138.05 $157.12
Long term investments
Property, plant & equipment $1900.26 $1800.21 $1636.48 $1523.19
Goodwill & intangible assets $1.12 $1.12 $1.12 $1.12
Total noncurrent assets $2040.14 $1883.08 $1762.93 $1634.49
Total investments
Total assets $2246.12 $2034.37 $1900.98 $1791.6
Current liabilities
Accounts payable $68.7 $84.85 $65.9 $63.79
Deferred revenue $1.35 $0.9 $0.26 $1.8
Short long term debt $44.21 $257.79 $33.42 $2.37
Total current liabilities $166.62 $396.52 $155.57 $118.57
Long term debt $873.67 $468.55 $595.6 $584.18
Total noncurrent liabilities $1303.39 $928.3 $1059.46 $1031.36
Total debt $917.88 $734.43 $629.02 $586.55
Total liabilities $1470.01 $1324.83 $1215.04 $1149.93
Shareholders' equity
Retained earnings $512.93 $449.39 $427.5 $385.01
Other shareholder equity
Total shareholder equity $776.11 $709.55 $685.95 $641.67
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $161.78 $155.33 $135.25 $125.18
Cost of revenue $53.13 $44.51 $46.04
Gross Profit $130.26 $102.2 $90.75 $79.14
Operating activities
Research & development
Selling, general & administrative $23.49 $25.35 $22.24
Total operating expenses $75.19 $50.45 $51.77 $44.26
Operating income $51.75 $38.97 $34.88
Income from continuing operations
EBIT $55.36 $43.39 $39.39
Income tax expense $10.06 $10.36 $7.4 $8.1
Interest expense -$11.49 $13.14 $12.86 $10.86
Net income
Net income $35.71 $31.86 $23.14 $20.43
Income (for common shares) $31.86 $23.14 $20.43
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $595.7 $491.53 $498.85 $488.24
Cost of revenue $210.47 $184.29 $178.29 $174.84
Gross Profit $385.23 $307.24 $320.56 $313.41
Operating activities
Research & development
Selling, general & administrative $88.27 $86.19 $83.55 $83.61
Total operating expenses $188.49 $180.6 $179.59 $182.91
Operating income $196.74 $126.64 $140.98 $130.5
Income from continuing operations
EBIT $209.28 $129.09 $147.6 $137.15
Income tax expense $41.6 $23.66 $30.42 $28.2
Interest expense $42.76 $27.03 $22.83 $22.53
Net income
Net income $124.92 $78.4 $94.35 $86.42
Income (for common shares) $124.92 $78.4 $94.35 $86.42
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $31.86 $23.14 $20.43
Operating activities
Depreciation $10.94 $10.88 $10.93
Business acquisitions & disposals
Stock-based compensation $0.35 $2.5 $0.2
Total cash flows from operations $24.7 $45.81 $11.16
Investing activities
Capital expenditures -$61.75 -$47.55 -$52.41
Investments
Total cash flows from investing -$172.85 -$61.48 -$47.41 -$53.59
Financing activities
Dividends paid -$49.38 -$16.02 -$15.9 -$15.9
Sale and purchase of stock $16.34 $16.09
Net borrowings $21.98 $3.88 $59.81
Total cash flows from financing $41.03 $23.36 $4.54 $47.89
Effect of exchange rate
Change in cash and equivalents $2.4 -$13.42 $2.93 $5.47
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $124.92 $78.4 $94.35 $86.42
Operating activities
Depreciation $43.25 $41.7 $39.97 $37.2
Business acquisitions & disposals
Stock-based compensation $3.3 $2.57 $2.57 $2.46
Total cash flows from operations $67.68 $117.8 $115.58 $122.17
Investing activities
Capital expenditures -$188.54 -$166.18 -$143.95 -$130.34
Investments -$0.92 -$1.14 -$1.27
Total cash flows from investing -$188.76 -$167.1 -$145.09 -$131.61
Financing activities
Dividends paid -$61.2 -$56.36 -$51.69 -$47.21
Sale and purchase of stock $0.03
Net borrowings $183.92 $106.41 $42.94 $88.28
Total cash flows from financing $129.16 $50.34 -$2.27 $44.84
Effect of exchange rate
Change in cash and equivalents $8.08 $1.03 -$31.77 $35.4
Fundamentals
Market cap $3.01B
Enterprise value N/A
Shares outstanding 37.80M
Revenue $577.54M
EBITDA N/A
EBIT N/A
Net Income $111.13M
Revenue Q/Q 6.65%
Revenue Y/Y -3.08%
P/E ratio 27.04
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 5.20
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.94
ROA 4.78%
ROE N/A
Debt/Equity 1.89
Net debt/EBITDA N/A
Current ratio 0.69
Quick ratio 0.64