Company logo

AVY - Avery Dennison Corporation

NYSE -> Industrials -> Business Equipment & Supplies
Glendale, United States
Type: Equity

AVY price evolution
AVY
(in millions $) 28 Oct 2024 30 Jun 2024 30 Apr 2024 30 Jan 2024
Current assets
Cash $208.8 $185.7 $215
Short term investments
Net receivables $1574.7 $1528.6 $1478 $1414.9
Inventory $1013.5 $979.9 $972.5 $920.7
Total current assets $3084.7 $2967.8 $2886.8 $2796
Long term investments
Property, plant & equipment $1612.3 $1590 $1598.2 $1625.8
Goodwill & intangible assets $2790.7 $2817.5 $2862.7
Total noncurrent assets $5330.4 $5368.4 $5413.8
Total investments
Total assets $8451.9 $8298.2 $8255.2 $8209.8
Current liabilities
Accounts payable $1343.2 $1313.4 $1301.5 $1277.1
Deferred revenue
Short long term debt $1172.3 $1170.5 $622.2
Total current liabilities $3349 $3300.2 $3308.2 $2699.5
Long term debt $2042.1 $2046.5 $2069.9 $2622.1
Total noncurrent liabilities $2710.9 $2743 $3382.4
Total debt $3218.8 $3240.4 $3244.3
Total liabilities $6058 $6011.1 $6051.2 $6081.9
Shareholders' equity
Retained earnings $5042.7 $4922.2 $4809.1 $4691.8
Other shareholder equity -$400.4 -$437.7 -$422 -$408.1
Total shareholder equity $2287.1 $2204 $2127.9
(in millions $) 30 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $215 $167.2 $162.7 $252.3
Short term investments $32.6
Net receivables $1414.9 $1374.4 $1424.5 $1235.2
Inventory $920.7 $1009.9 $907.2 $717.2
Total current assets $2796 $2782 $2734.6 $2416.2
Long term investments $5.3
Property, plant & equipment $1625.8 $1540.2 $1477.7 $1343.7
Goodwill & intangible assets $2862.7 $2702.7 $2792.9 $1361.3
Total noncurrent assets $5413.8 $5168.5 $5237 $3667.7
Total investments
Total assets $8209.8 $7950.5 $7971.6 $6083.9
Current liabilities
Accounts payable $1277.1 $1339.3 $1298.8 $1050.9
Deferred revenue
Short long term debt $622.2 $598.6 $318.8 $64.7
Total current liabilities $2699.5 $2799.8 $2547.9 $1926
Long term debt $2622.1 $2503.5 $2785.9 $2052.1
Total noncurrent liabilities $3382.4 $3118.5 $3499.3 $2673
Total debt $3244.3 $3102.1 $3104.7 $2116.8
Total liabilities $6081.9 $5918.3 $6047.2 $4599
Shareholders' equity
Retained earnings $4691.8 $4414.6 $3880.7 $3349.3
Other shareholder equity -$408.1 -$364 -$282.9 -$349.6
Total shareholder equity $2127.9 $2032.2 $1924.4 $1484.9
(in millions $) 28 Oct 2024 30 Jun 2024 30 Apr 2024 30 Jan 2024
Revenue
Total revenue $2183.4 $2235.3 $2151.3 $2110.5
Cost of revenue $1572.6
Gross Profit $626.6 $662.7 $632.2 $596
Operating activities
Research & development
Selling, general & administrative $373.9
Total operating expenses $346.9 $373.9 $377.8 $334.9
Operating income $288.8
Income from continuing operations
EBIT $267.6
Income tax expense $57.6 $61.6 $62 $58.5
Interest expense -$32.5 $29.2 -$28.6 -$31.2
Net income
Net income $181.7 $176.8 $172.4 $143.1
Income (for common shares) $176.8
(in millions $) 30 Jan 2024 31 Dec 2022 1 Feb 2022 31 Dec 2020
Revenue
Total revenue $8364.3 $9039.3 $6971.5
Cost of revenue $6635.1 $5048.2
Gross Profit $2277.5 $2404.2 $1923.3
Operating activities
Research & development
Selling, general & administrative $1330.8 $1060.5
Total operating expenses $1313.7 $1330.8 $1060.5
Operating income $1073.4 $862.8
Income from continuing operations
EBIT $1083.4 $803.6
Income tax expense $191.7 $242.2 $177.7
Interest expense -$120.5 $84.1 $70
Net income
Net income $503 $757.1 $555.9
Income (for common shares) $757.1 $555.9
(in millions $) 28 Oct 2024 30 Jun 2024 30 Apr 2024 30 Jan 2024
Net income $176.8
Operating activities
Depreciation $78.6
Business acquisitions & disposals -$1.6
Stock-based compensation $9.9
Total cash flows from operations $197.7
Investing activities
Capital expenditures -$53.3
Investments -$1.9
Total cash flows from investing -$169.5 -$56.8 -$62 -$459
Financing activities
Dividends paid -$207.1 -$70.9 -$65.3 -$256.7
Sale and purchase of stock -$25.1
Net borrowings -$19.9
Total cash flows from financing -$419.8 -$117.1 -$85 -$317.2
Effect of exchange rate -$0.6 -$0.7 -$2.1 -$2
Change in cash and equivalents -$2.3 $23.1 -$29.3 $47.8
(in millions $) 30 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $757.1 $740.1 $555.9
Operating activities
Depreciation $290.7 $244.1 $205.3
Business acquisitions & disposals -$38.4 -$1470 -$350.4
Stock-based compensation $47.4 $37.2 $24
Total cash flows from operations $961 $1046.8 $751.3
Investing activities
Capital expenditures -$296.2 -$271 -$209.4
Investments $1.9 $3.1 $5.6
Total cash flows from investing -$459 -$332.7 -$1737.9 -$554.2
Financing activities
Dividends paid -$256.7 -$238.9 -$220.6 -$196.8
Sale and purchase of stock -$379.5 -$180.9 -$104.3
Net borrowings $28.3 $1037.5 $113.1
Total cash flows from financing -$317.2 -$615.2 $604.3 -$207.7
Effect of exchange rate -$2 -$8.6 -$2.8 $9.2
Change in cash and equivalents $47.8 $4.5 -$89.6 -$1.4
Fundamentals
Market cap $14.94B
Enterprise value N/A
Shares outstanding 80.44M
Revenue $8.68B
EBITDA N/A
EBIT N/A
Net Income $674.00M
Revenue Q/Q 4.06%
Revenue Y/Y 4.84%
P/E ratio 22.17
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.72
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $8.38
ROA 8.12%
ROE N/A
Debt/Equity 2.86
Net debt/EBITDA N/A
Current ratio 0.92
Quick ratio 0.62