Company logo

AVTR - Avantor, Inc.

NYSE -> Basic Materials -> Specialty Chemicals
Radnor, United States
Type: Equity

AVTR price evolution
AVTR
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Current assets
Cash $234.9 $262.9 $236.9 $236.4
Short term investments
Net receivables $1129.7 $1150.2 $1150.3 $1216
Inventory $810.6 $828.1 $850.3 $890.4
Total current assets $2321.1 $2384.9 $2384.8 $2499.1
Long term investments
Property, plant & equipment $739.7 $737.5 $698.3 $698.2
Goodwill & intangible assets $9334.9 $9492 $9425.8 $9589.3
Total noncurrent assets $10442.3 $10587.8 $10413.3 $10564.2
Total investments
Total assets $12763.4 $12972.7 $12798.1 $13063.3
Current liabilities
Accounts payable $573.4 $625.9 $655.8 $686.6
Deferred revenue
Short long term debt $299.1 $259.9 $335.6 $314
Total current liabilities $1441.9 $1480.3 $1488.1 $1550.1
Long term debt $5023.9 $5276.7 $5290.5 $5570.3
Total noncurrent liabilities $5985.2 $6239.8 $6210.6 $6501.9
Total debt $5323 $5536.6 $5626.1 $5884.3
Total liabilities $7427.1 $7720.1 $7698.7 $8052
Shareholders' equity
Retained earnings $1551.9 $1491.5 $1393 $1284.6
Other shareholder equity -$97 -$69 -$111.1 -$71.9
Total shareholder equity $5336.3 $5252.6 $5099.4 $5011.3
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $262.9 $372.9 $301.7 $286.6
Short term investments
Net receivables $1150.2 $1218.4 $1222.1 $1113.3
Inventory $828.1 $913.5 $872 $739.6
Total current assets $2384.9 $2657.9 $2477.2 $2230.9
Long term investments
Property, plant & equipment $737.5 $845.7 $705.5 $549.9
Goodwill & intangible assets $9492 $9785.9 $10481.4 $6909
Total noncurrent assets $10587.8 $10806.4 $11420 $7675.6
Total investments
Total assets $12972.7 $13464.3 $13897.2 $9906.5
Current liabilities
Accounts payable $625.9 $758.2 $755.1 $678.9
Deferred revenue
Short long term debt $259.9 $364.2 $45.2 $26.4
Total current liabilities $1480.3 $1658.8 $1450.8 $1242.7
Long term debt $5276.7 $5923.3 $6978 $4867.5
Total noncurrent liabilities $6239.8 $6950.1 $8249.4 $5989.5
Total debt $5536.6 $6287.5 $7023.2 $4893.9
Total liabilities $7720.1 $8608.9 $9700.2 $7232.2
Shareholders' equity
Retained earnings $1491.5 $1170.4 $483.9 -$88.7
Other shareholder equity -$69 -$100.3 -$43.2 $21.7
Total shareholder equity $5252.6 $4855.4 $4197 $2674.3
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $1679.8 $1722.8 $1720.2 $1743.9
Cost of revenue $1109.3 $1152.4 $1141.6 $1153.9
Gross Profit $570.5 $570.4 $578.6 $590
Operating activities
Research & development
Selling, general & administrative $424.2 $387.1 $368.4 $357.5
Total operating expenses $424.2 $387.1 $368.4 $518.3
Operating income $146.3 $183.3 $210.2 $71.7
Income from continuing operations
EBIT $144.9 $184.8 $208.9 $72.1
Income tax expense $20.2 $21 $28.1 $6
Interest expense $64.3 $65.3 $72.4 $73.4
Net income
Net income $60.4 $98.5 $108.4 -$7.3
Income (for common shares) $60.4 $98.5 $108.4 -$7.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $6967.2 $7512.4 $7386.1 $6393.6
Cost of revenue $4603.4 $4909.6 $4883.4 $4313.1
Gross Profit $2363.8 $2602.8 $2502.7 $2080.5
Operating activities
Research & development
Selling, general & administrative $1506.6 $1472.6 $1530.5 $1373.7
Total operating expenses $1667.4 $1472.6 $1530.5 $1373.7
Operating income $696.4 $1130.2 $972.2 $706.8
Income from continuing operations
EBIT $695.3 $1116.9 $970.4 $369.9
Income tax expense $89.4 $164.6 $180.4 -$54.3
Interest expense $284.8 $265.8 $217.4 $307.6
Net income
Net income $321.1 $686.5 $572.6 $116.6
Income (for common shares) $321.1 $662.3 $508 $52
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $60.4 $98.5 $108.4 -$7.3
Operating activities
Depreciation $99.6 $100.6 $98 $102.6
Business acquisitions & disposals
Stock-based compensation $12.7 $8.8 $9.8 $9.2
Total cash flows from operations $141.6 $251.6 $230.7 $168.2
Investing activities
Capital expenditures -$34.7 -$50.6 -$37.7 -$30.1
Investments
Total cash flows from investing -$34.2 -$50 -$37 -$29.4
Financing activities
Dividends paid
Sale and purchase of stock $38.9 $4 $9.2 -$3.1
Net borrowings -$169.1 -$188.1 -$197.6 -$193.1
Total cash flows from financing -$130.2 -$184.1 -$188.4 -$196.2
Effect of exchange rate -$5.7 $9.5 -$5.4 -$0.7
Change in cash and equivalents -$28.5 $27 -$0.1 -$58.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $321.1 $686.5 $572.6 $116.6
Operating activities
Depreciation $402.3 $405.5 $379.2 $395.4
Business acquisitions & disposals -$20.2 -$4014.1
Stock-based compensation $40.5 $45.8 $50.7 $44.1
Total cash flows from operations $870 $843.6 $953.6 $929.8
Investing activities
Capital expenditures -$146.4 -$133.4 -$111.1 -$61.6
Investments
Total cash flows from investing -$143.7 -$109.6 -$4121.7 -$59.1
Financing activities
Dividends paid -$64.6
Sale and purchase of stock $4.6 $4.1 $1023.7 $20.2
Net borrowings -$848.3 -$620.4 $2260.1 -$738.5
Total cash flows from financing -$843.7 -$648.7 $3219.2 -$782.9
Effect of exchange rate $8.2 -$15.5 -$13.2 $12.1
Change in cash and equivalents -$109.2 $69.8 $37.9 $99.9
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $6.87B
EBITDA $1.01B
EBIT $610.70M
Net Income $260.00M
Revenue Q/Q -5.65%
Revenue Y/Y -6.48%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 2.02%
ROE 5.02%
Debt/Equity 1.47
Net debt/EBITDA 7.11
Current ratio 1.61
Quick ratio 1.05