Company logo

AVNS - Avanos Medical, Inc.

NYSE -> Healthcare -> Medical Devices
Alpharetta, United States
Type: Equity

AVNS price evolution
AVNS
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $92.2 $75.8 $87.7
Short term investments
Net receivables $131.9 $123 $131.3 $142.8
Inventory $161.9 $163.9 $165.6 $163.2
Total current assets $472.6 $474.1 $467.8 $487
Long term investments
Property, plant & equipment $136 $140.1 $140.4 $144
Goodwill & intangible assets $1020.6 $1027.7 $1035.6
Total noncurrent assets $1183.7 $1193.5 $1205.4
Total investments
Total assets $1656.2 $1657.8 $1661.3 $1692.4
Current liabilities
Accounts payable $54.2 $51.4 $57 $56.3
Deferred revenue
Short long term debt $24.6 $20.9 $21.4
Total current liabilities $212.9 $208.2 $205.2 $234.6
Long term debt $152.6 $193.7 $193.8 $187.7
Total noncurrent liabilities $227.6 $228.2 $221.5
Total debt $218.3 $214.7 $209.1
Total liabilities $426.5 $435.8 $433.4 $456.1
Shareholders' equity
Retained earnings -$309.7 -$314 -$315.8 -$314.9
Other shareholder equity -$1.9 -$37.5 -$29.5 -$27
Total shareholder equity $1222 $1227.9 $1236.3
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $87.7 $127.7 $118.5 $111.5
Short term investments
Net receivables $142.8 $167.9 $118.2 $108.6
Inventory $163.2 $190.3 $150.3 $168.9
Total current assets $487 $499.8 $418.6 $467.2
Long term investments
Property, plant & equipment $144 $194.5 $206.7 $223.6
Goodwill & intangible assets $1035.6 $1070.4 $942.8 $960.2
Total noncurrent assets $1205.4 $1287.1 $1176 $1205.6
Total investments
Total assets $1692.4 $1786.9 $1594.6 $1672.8
Current liabilities
Accounts payable $56.3 $67.9 $56.4 $67.6
Deferred revenue
Short long term debt $21.4 $19 $14.7 $15.5
Total current liabilities $234.6 $185.8 $139.2 $166.3
Long term debt $187.7 $226.3 $172.8 $233.3
Total noncurrent liabilities $221.5 $309.9 $191.5 $250
Total debt $209.1 $280 $187.5 $248.8
Total liabilities $456.1 $495.7 $330.7 $416.3
Shareholders' equity
Retained earnings -$314.9 -$253.1 -$310.3 -$315.5
Other shareholder equity -$27 $0.3 -$33.8 -$28.1
Total shareholder equity $1236.3 $1291.2 $1263.9 $1256.5
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $170.4 $171.7 $166.1 $173.3
Cost of revenue $76.1 $71.3 $78.3
Gross Profit $92.9 $95.6 $94.8 $95
Operating activities
Research & development $6.3 $7 $6.8
Selling, general & administrative $80.9 $83.6 $74.5
Total operating expenses $79.3 $87.2 $90.6 $81.3
Operating income $8.4 $4.2 $13.7
Income from continuing operations
EBIT $6.8 $3.2 $11.7
Income tax expense $3.6 $1.9 $1 -$2.1
Interest expense -$2.5 $3.1 $3.1 $3.3
Net income
Net income $4.3 $1.8 -$0.9 $10.5
Income (for common shares) $1.8 -$0.9 $10.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $673.3 $820 $744.6 $714.8
Cost of revenue $293.6 $370 $380.3 $341.5
Gross Profit $379.7 $450 $364.3 $373.3
Operating activities
Research & development $27.2 $30.6 $32.3 $34.9
Selling, general & administrative $335 $341.9 $300.3 $332.6
Total operating expenses $362.2 $372.5 $332.6 $367.5
Operating income $17.5 $77.5 $31.7 $5.8
Income from continuing operations
EBIT -$44.8 $75.2 $9.1 -$44.9
Income tax expense $2 $14.7 $0.6 -$33.3
Interest expense $15 $10 $3.3 $15.6
Net income
Net income -$61.8 $50.5 $5.2 -$27.2
Income (for common shares) -$61.8 $50.5 $5.2 -$27.2
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $1.8 -$0.9 $10.5
Operating activities
Depreciation $11.3 $11.4 $11.5
Business acquisitions & disposals $2.1 $86.9
Stock-based compensation $3.8 $3.6 $4
Total cash flows from operations $27.8 -$8 $12.7
Investing activities
Capital expenditures -$5.9 -$4.1 -$5.9
Investments
Total cash flows from investing -$19.9 -$5.9 -$2 $81
Financing activities
Dividends paid
Sale and purchase of stock -$3.5 -$8.6 -$6.4
Net borrowings -$1.5 $8.4 -$96.6
Total cash flows from financing -$21.7 -$5 -$0.7 -$114.7
Effect of exchange rate $0.1 -$0.5 -$1.2 $1.6
Change in cash and equivalents $1.3 $16.4 -$11.9 -$19.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$61.8 $50.5 $5.2 -$27.2
Operating activities
Depreciation $46.1 $47.7 $38.3 $42.9
Business acquisitions & disposals $39.4 -$116.1 -$4
Stock-based compensation $15.8 $15.9 $13.2 $12.1
Total cash flows from operations $32.4 $90.9 $87.3 -$2.5
Investing activities
Capital expenditures -$17.8 -$19.3 -$21 -$20.2
Investments
Total cash flows from investing $21.6 -$135.4 -$21 -$24.2
Financing activities
Dividends paid
Sale and purchase of stock -$17.8 -$43.8 -$5.3 $2.5
Net borrowings -$64.7 $100.5 -$50 -$69.8
Total cash flows from financing -$94.2 $56.7 -$55.3 -$70
Effect of exchange rate $0.2 -$3 -$4 $2.9
Change in cash and equivalents -$40 $9.2 $7 -$93.8
Fundamentals
Market cap $738.96M
Enterprise value N/A
Shares outstanding 45.95M
Revenue $681.50M
EBITDA N/A
EBIT N/A
Net Income $15.70M
Revenue Q/Q -0.53%
Revenue Y/Y -9.12%
P/E ratio 47.07
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.08
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.34
ROA 0.94%
ROE N/A
Debt/Equity 0.37
Net debt/EBITDA N/A
Current ratio 2.22
Quick ratio 1.46