Company logo

AVNS - Avanos Medical, Inc.

NYSE -> Healthcare -> Medical Devices
Alpharetta, United States
Type: Equity

AVNS price evolution
AVNS
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $87.7 $107.1 $81.8 $95.7
Short term investments
Net receivables $142.8 $145.2 $152.3 $142.7
Inventory $163.2 $156.6 $148.3 $200
Total current assets $487 $524.6 $506.9 $453.8
Long term investments
Property, plant & equipment $144 $143.9 $151.7 $191.8
Goodwill & intangible assets $1035.6 $1033.7 $985.2 $1066.2
Total noncurrent assets $1205.4 $1200.3 $1159.8 $1281.1
Total investments
Total assets $1692.4 $1724.9 $1666.7 $1734.9
Current liabilities
Accounts payable $56.3 $52.1 $65.4 $59.6
Deferred revenue
Short long term debt $21.4 $18.9 $19.7 $18.3
Total current liabilities $234.6 $170.7 $160.5 $158.5
Long term debt $187.7 $287.8 $234.2 $237.1
Total noncurrent liabilities $221.5 $332.1 $271.4 $277.7
Total debt $209.1 $306.7 $253.9 $255.4
Total liabilities $456.1 $502.8 $431.9 $436.2
Shareholders' equity
Retained earnings -$314.9 -$325.4 -$321.7 -$253.6
Other shareholder equity -$27 -$33 -$28.4 -$31.3
Total shareholder equity $1236.3 $1222.1 $1234.8 $1298.7
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $87.7 $127.7 $118.5 $111.5
Short term investments
Net receivables $142.8 $167.9 $118.2 $108.6
Inventory $163.2 $190.3 $150.3 $168.9
Total current assets $487 $499.8 $418.6 $467.2
Long term investments
Property, plant & equipment $144 $194.5 $206.7 $223.6
Goodwill & intangible assets $1035.6 $1070.4 $942.8 $960.2
Total noncurrent assets $1205.4 $1287.1 $1176 $1205.6
Total investments
Total assets $1692.4 $1786.9 $1594.6 $1672.8
Current liabilities
Accounts payable $56.3 $67.9 $56.4 $67.6
Deferred revenue
Short long term debt $21.4 $19 $14.7 $15.5
Total current liabilities $234.6 $185.8 $139.2 $166.3
Long term debt $187.7 $226.3 $172.8 $233.3
Total noncurrent liabilities $221.5 $309.9 $191.5 $250
Total debt $209.1 $280 $187.5 $248.8
Total liabilities $456.1 $495.7 $330.7 $416.3
Shareholders' equity
Retained earnings -$314.9 -$253.1 -$310.3 -$315.5
Other shareholder equity -$27 $0.3 -$33.8 -$28.1
Total shareholder equity $1236.3 $1291.2 $1263.9 $1256.5
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $173.3 $171.3 $169.4 $191.7
Cost of revenue $78.3 $75.8 $71.6 $87.2
Gross Profit $95 $95.5 $97.8 $104.5
Operating activities
Research & development $6.8 $6.1 $6.8 $7.9
Selling, general & administrative $74.5 $78.7 $93 $92.7
Total operating expenses $81.3 $84.8 $99.8 $100.6
Operating income $13.7 $10.7 -$2 $3.9
Income from continuing operations
EBIT $11.7 $7.2 -$65.4 $3.1
Income tax expense -$2.1 $6.2 -$0.8 $0.1
Interest expense $3.3 $4.7 $3.5 $3.5
Net income
Net income $10.5 -$3.7 -$68.1 -$0.5
Income (for common shares) $10.5 -$3.7 -$68.1 -$0.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $673.3 $820 $744.6 $714.8
Cost of revenue $293.6 $370 $380.3 $341.5
Gross Profit $379.7 $450 $364.3 $373.3
Operating activities
Research & development $27.2 $30.6 $32.3 $34.9
Selling, general & administrative $335 $341.9 $300.3 $332.6
Total operating expenses $362.2 $372.5 $332.6 $367.5
Operating income $17.5 $77.5 $31.7 $5.8
Income from continuing operations
EBIT -$44.8 $75.2 $9.1 -$44.9
Income tax expense $2 $14.7 $0.6 -$33.3
Interest expense $15 $10 $3.3 $15.6
Net income
Net income -$61.8 $50.5 $5.2 -$27.2
Income (for common shares) -$61.8 $50.5 $5.2 -$27.2
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $10.5 -$3.7 -$68.1 -$0.5
Operating activities
Depreciation $11.5 $11 $11.5 $12.1
Business acquisitions & disposals $86.9 -$45 -$2.5
Stock-based compensation $4 $3.9 $3.9 $4
Total cash flows from operations $12.7 $29.1 -$2.6 -$6.8
Investing activities
Capital expenditures -$5.9 -$3.9 -$4 -$4
Investments
Total cash flows from investing $81 -$48.9 -$6.5 -$4
Financing activities
Dividends paid
Sale and purchase of stock -$6.4 -$8.3 -$2.6 -$0.5
Net borrowings -$96.6 $55 -$1.5 -$21.6
Total cash flows from financing -$114.7 $46.7 -$4.1 -$22.1
Effect of exchange rate $1.6 -$1.6 -$0.7 $0.9
Change in cash and equivalents -$19.4 $25.3 -$13.9 -$32
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$61.8 $50.5 $5.2 -$27.2
Operating activities
Depreciation $46.1 $47.7 $38.3 $42.9
Business acquisitions & disposals $39.4 -$116.1 -$4
Stock-based compensation $15.8 $15.9 $13.2 $12.1
Total cash flows from operations $32.4 $90.9 $87.3 -$2.5
Investing activities
Capital expenditures -$17.8 -$19.3 -$21 -$20.2
Investments
Total cash flows from investing $21.6 -$135.4 -$21 -$24.2
Financing activities
Dividends paid
Sale and purchase of stock -$17.8 -$43.8 -$5.3 $2.5
Net borrowings -$64.7 $100.5 -$50 -$69.8
Total cash flows from financing -$94.2 $56.7 -$55.3 -$70
Effect of exchange rate $0.2 -$3 -$4 $2.9
Change in cash and equivalents -$40 $9.2 $7 -$93.8
Fundamentals
Market cap $824.21M
Enterprise value $945.61M
Shares outstanding 46.17M
Revenue $705.70M
EBITDA $2.70M
EBIT -$43.40M
Net Income -$61.80M
Revenue Q/Q -20.32%
Revenue Y/Y -13.94%
P/E ratio -13.34
EV/Sales 1.34
EV/EBITDA 350.23
EV/EBIT -21.79
P/S ratio 1.17
P/B ratio 0.65
Book/Share 27.36
Cash/Share 1.90
EPS -$1.34
ROA -3.63%
ROE -4.95%
Debt/Equity 0.37
Net debt/EBITDA 136.44
Current ratio 2.08
Quick ratio 1.38