Company logo

AVA - Avista Corporation

NYSE -> Utilities -> Utilities—Diversified
Spokane, United States
Type: Equity

AVA price evolution
AVA
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $14.65 $12.27 $35
Short term investments
Net receivables $152.81 $161.51 $217.97 $216.74
Inventory $185.94 $175.59 $163.71 $159.98
Total current assets $525.07 $550.86 $561.95 $661.84
Long term investments
Property, plant & equipment $6057.91 $5962.11 $5748.3 $5700.06
Goodwill & intangible assets $52.43 $52.43 $52.43
Total noncurrent assets $7132.91 $7087.04 $7040.64
Total investments
Total assets $7780.88 $7683.77 $7648.98 $7702.48
Current liabilities
Accounts payable $104.51 $104.62 $102.89 $143.26
Deferred revenue
Short long term debt $259 $227.16 $364
Total current liabilities $700.15 $624.77 $580.28 $775.21
Long term debt $2686.61 $2687.26 $2649.34 $2566.91
Total noncurrent liabilities $4531.77 $4548.2 $4441.95
Total debt $2908.95 $2876.49 $2930.91
Total liabilities $5252.8 $5156.53 $5128.48 $5217.15
Shareholders' equity
Retained earnings $841.69 $860.91 $875.66 $841.35
Other shareholder equity -$0.38 -$0.37 -$0.37 -$0.36
Total shareholder equity $2527.24 $2520.5 $2485.32
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $35 $13.43 $22.17 $14.2
Short term investments
Net receivables $216.74 $286.49 $203.03 $163.77
Inventory $159.98 $107.67 $84.73 $67.45
Total current assets $661.84 $721.8 $434.47 $343.98
Long term investments
Property, plant & equipment $5700.06 $5553 $5225.52 $4991.61
Goodwill & intangible assets $52.43 $52.43 $52.43 $52.43
Total noncurrent assets $7040.64 $6695.55 $6419.11 $6058.12
Total investments
Total assets $7702.48 $7417.35 $6853.58 $6402.1
Current liabilities
Accounts payable $143.26 $202.95 $133.1 $106.61
Deferred revenue
Short long term debt $364 $476.5 $534 $203
Total current liabilities $775.21 $964.53 $913.11 $505.88
Long term debt $2566.91 $2375.05 $1949.92 $2060.08
Total noncurrent liabilities $4441.95 $4118.15 $3785.73 $3866.49
Total debt $2930.91 $2809.06 $2483.92 $2263.08
Total liabilities $5217.15 $5082.68 $4698.84 $4372.37
Shareholders' equity
Retained earnings $841.35 $811.54 $785.63 $758.04
Other shareholder equity -$0.36 -$2.06 -$11.04 -$14.38
Total shareholder equity $2485.32 $2334.67 $2154.74 $2029.73
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $393.74 $402.07 $609.42 $517.36
Cost of revenue $170.4 $329.12 $247.94
Gross Profit $231.68 $280.29 $269.42
Operating activities
Research & development
Selling, general & administrative $109.59 $111.25 $103.09
Total operating expenses $344.97 $177.42 $179.18 $170.22
Operating income $54.26 $101.12 $99.19
Income from continuing operations
EBIT $59.93 $111.36 $103.26
Income tax expense -$0.48 $0.49 $2.31 -$17.41
Interest expense -$36.02 $36.58 $37.56 $36.53
Net income
Net income $18.49 $22.86 $71.5 $84.14
Income (for common shares) $22.86 $71.5 $84.14
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1751.55 $1710.21 $1438.94 $1321.89
Cost of revenue $814.93 $850.05 $606.48 $505.01
Gross Profit $936.63 $860.15 $832.46 $816.88
Operating activities
Research & development
Selling, general & administrative $413.61 $416.77 $372.05 $359.96
Total operating expenses $678.94 $669.91 $604.23 $584.18
Operating income $257.69 $190.24 $228.23 $232.7
Income from continuing operations
EBIT $280.85 $256.68 $265.52 $241.6
Income tax expense -$33.63 -$17.19 $12.03 $7.05
Interest expense $143.3 $118.69 $106.15 $105.06
Net income
Net income $171.18 $155.18 $147.33 $129.49
Income (for common shares) $171.18 $155.18 $147.33 $129.49
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $22.86 $71.5 $84.14
Operating activities
Depreciation $67.83 $67.93 $67.14
Business acquisitions & disposals
Stock-based compensation $4 $2.35 $1.34
Total cash flows from operations $126.85 $190.15 $53.77
Investing activities
Capital expenditures -$137.61 -$118.71 -$139.36
Investments $1.78 -$1.78 -$4.8
Total cash flows from investing -$410.01 -$136.03 -$118.1 -$141.81
Financing activities
Dividends paid -$112.47 -$37.27 -$37.82 -$35.76
Sale and purchase of stock $17.48 $0.12 $24.14
Net borrowings $31.85 -$54.85 $126.69
Total cash flows from financing -$60.07 $11.55 -$94.78 $114.41
Effect of exchange rate
Change in cash and equivalents -$25.88 $2.37 -$22.73 $26.37
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $171.18 $155.18 $147.33 $129.49
Operating activities
Depreciation $265.41 $253.14 $232.18 $224.22
Business acquisitions & disposals -$10.32
Stock-based compensation $8.44 $8.72 $4.71 $5.85
Total cash flows from operations $447.08 $124.21 $267.34 $331
Investing activities
Capital expenditures -$498.64 -$452 -$439.94 -$404.31
Investments -$13.61 -$12.39 -$9.54 $6.79
Total cash flows from investing -$510.39 -$460.24 -$444.92 -$410.74
Financing activities
Dividends paid -$140.92 -$129.06 -$118.21 -$110.25
Sale and purchase of stock $112.31 $137.78 $90 $72.2
Net borrowings $119.27 $325.77 $218.06 $127.4
Total cash flows from financing $84.89 $327.29 $185.55 $84.04
Effect of exchange rate
Change in cash and equivalents $21.57 -$8.74 $7.97 $4.3
Fundamentals
Market cap $2.87B
Enterprise value N/A
Shares outstanding 79.18M
Revenue $1.92B
EBITDA N/A
EBIT N/A
Net Income $196.97M
Revenue Q/Q 3.72%
Revenue Y/Y 10.22%
P/E ratio 14.55
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.49
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.49
ROA 2.56%
ROE N/A
Debt/Equity 2.10
Net debt/EBITDA N/A
Current ratio 0.75
Quick ratio 0.48