Company logo

ATUS - Altice USA, Inc.

NYSE -> Communication Services -> Telecom Services
Long Island City, United States
Type: Equity

ATUS price evolution
ATUS
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $362.39 $284.73 $302.34
Short term investments
Net receivables $316.47 $319.89 $314.69 $357.6
Inventory
Total current assets $865.33 $1008.32 $908.92 $834.79
Long term investments
Property, plant & equipment $8583.32 $8490.73 $8442.37 $8373.3
Goodwill & intangible assets $22357.7 $22436.59 $22520.41
Total noncurrent assets $31008.02 $31038.05 $31088.82
Total investments
Total assets $31834.38 $32016.34 $31946.97 $31923.62
Current liabilities
Accounts payable $1016.59 $966.67 $963.23 $936.95
Deferred revenue $76.93 $87.3 $85.02
Short long term debt $316.84 $344.12 $359.41
Total current liabilities $2125.05 $2189.48 $2243.38 $2308.12
Long term debt $24778.87 $25139.53 $24972.28 $24980.2
Total noncurrent liabilities $30223.55 $30138.7 $30049.91
Total debt $25456.37 $25316.4 $25339.61
Total liabilities $32261.49 $32413.03 $32382.08 $32358.03
Shareholders' equity
Retained earnings -$649.88 -$606.91 -$622.27 -$601.08
Other shareholder equity -$7.31 -$6.78 -$9.21 -$12.85
Total shareholder equity -$399.09 -$431.16 -$422.18
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $302.34 $305.75 $195.97 $278.69
Short term investments
Net receivables $357.6 $366.56 $406.95 $446.84
Inventory
Total current assets $834.79 $2568.45 $789.63 $976.57
Long term investments $4.77
Property, plant & equipment $8373.3 $7751.38 $6562.59 $6047.34
Goodwill & intangible assets $22520.41 $24587.6 $25786.16 $26260.55
Total noncurrent assets $31088.82 $31096.52 $32425.4 $32400.09
Total investments
Total assets $31923.62 $33664.97 $33215.03 $33376.66
Current liabilities
Accounts payable $936.95 $1213.81 $1023.04 $804.11
Deferred revenue $85.02 $80.56 $94.94 $109.8
Short long term debt $359.41 $2075.08 $917.31 $1245.71
Total current liabilities $2308.12 $4039.7 $2735.12 $3098.1
Long term debt $24980.2 $24512.66 $25866.67 $25734.05
Total noncurrent liabilities $30049.91 $30129.18 $31350.82 $31455.93
Total debt $25339.61 $26847.97 $26783.99 $26979.77
Total liabilities $32358.03 $34140.18 $34085.94 $34554.04
Shareholders' equity
Retained earnings -$601.08 -$654.27 -$848.84 -$985.64
Other shareholder equity -$12.85 -$8.2 $6.5 $3.65
Total shareholder equity -$422.18 -$475.21 -$819.79 -$1141.03
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $2227.7 $2240.76 $2250.93 $2301.61
Cost of revenue $719.46 $743.89 $745.3
Gross Profit $1516.37 $1521.3 $1507.05 $1556.31
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1060.91 $1019.71 $1113.89 $1254.05
Operating income $501.58 $393.15 $302.26
Income from continuing operations
EBIT $507.33 $418.87 $238.21
Income tax expense -$9.89 $49.01 $2.92 -$66.91
Interest expense -$493.82 $442.95 $437.14 $422.92
Net income
Net income -$42.97 $15.36 -$21.19 -$117.81
Income (for common shares) $15.36 -$21.19 -$117.81
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $9237.06 $9647.66 $10090.85 $9894.64
Cost of revenue $3029.84 $3205.64 $3382.13 $3340.44
Gross Profit $6207.22 $6442.02 $6708.72 $6554.2
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4505.28 $4639.43 $4184.09 $4438.91
Operating income $1701.94 $1802.59 $2524.63 $2115.29
Income from continuing operations
EBIT $1731.85 $1822.04 $2552.04 $1928.47
Income tax expense $39.53 $295.84 $294.98 $139.75
Interest expense $1639.12 $1331.64 $1266.75 $1352.54
Net income
Net income $53.2 $194.56 $990.31 $436.18
Income (for common shares) $53.2 $194.56 $990.31 $436.18
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $15.36 -$21.19 -$117.81
Operating activities
Depreciation $395.77 $388.39 $407.01
Business acquisitions & disposals -$2.02
Stock-based compensation $16.42 $13.76 $18.56
Total cash flows from operations $306.79 $399.66 $496.21
Investing activities
Capital expenditures -$347.72 -$336.1 -$295.25
Investments
Total cash flows from investing -$1045.98 -$350.12 -$335.78 -$295.29
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $123.47 -$52.7 -$120.5
Total cash flows from financing -$148.14 $121.19 -$80.88 -$168.03
Effect of exchange rate -$0.4 -$0.2 -$0.61 $0.79
Change in cash and equivalents -$52.05 $77.86 -$16.99 $32.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $53.2 $194.56 $990.31 $436.18
Operating activities
Depreciation $1644.3 $1773.67 $1787.15 $2083.36
Business acquisitions & disposals -$2.06 -$340.44 -$149.97
Stock-based compensation $47.93 $159.99 $98.3 $125.09
Total cash flows from operations $1826.4 $2366.9 $2854.08 $2980.16
Investing activities
Capital expenditures -$1704.81 -$1914.28 -$1231.71 -$1073.95
Investments
Total cash flows from investing -$1706.52 -$1921.51 -$1573.6 -$1220.43
Financing activities
Dividends paid $12.5
Sale and purchase of stock -$804.93 -$4802.03
Net borrowings -$98.4 -$327.51 -$546.06 $1781.76
Total cash flows from financing -$122.59 -$335.91 -$1362.52 -$2181.05
Effect of exchange rate -$0.7 $0.29 -$0.66 -$2.17
Change in cash and equivalents -$2.72 $109.48 -$82.71 -$423.47
Fundamentals
Market cap $1.11B
Enterprise value N/A
Shares outstanding 461.19M
Revenue $9.02B
EBITDA N/A
EBIT N/A
Net Income -$166.61M
Revenue Q/Q -3.86%
Revenue Y/Y -3.05%
P/E ratio -6.67
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.12
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.36
ROA -0.52%
ROE N/A
Debt/Equity -76.65
Net debt/EBITDA N/A
Current ratio 0.41
Quick ratio N/A