Company logo

ATR - AptarGroup, Inc.

NYSE -> Consumer Cyclical -> Packaging & Containers
Crystal Lake, United States
Type: Equity

ATR price evolution
ATR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $221.49 $199.83 $223.64
Short term investments $2.4 $1.22
Net receivables $698.99 $737.76 $724.01 $677.82
Inventory $488.54 $484.61 $496.84 $513.05
Total current assets $1665.6 $1593.65 $1560.01 $1549.28
Long term investments $48.53 $48.91 $49.2
Property, plant & equipment $1580.63 $1525.11 $1523.61 $1537.14
Goodwill & intangible assets $1208.4 $1222.68 $1246.63
Total noncurrent assets $2859.61 $2877.08 $2902.61
Total investments $50.93 $50.13 $49.2
Total assets $4625.22 $4453.26 $4437.09 $4451.89
Current liabilities
Accounts payable $773.54 $762.39 $760.78 $793.09
Deferred revenue
Short long term debt $405.72 $435.36 $458.22
Total current liabilities $1026.65 $1168.11 $1196.14 $1251.31
Long term debt $822.73 $43.34 $43.6 $45.27
Total noncurrent liabilities $874.93 $878.01 $879.28
Total debt $449.06 $478.96 $503.49
Total liabilities $2086.21 $2043.04 $2074.15 $2130.59
Shareholders' equity
Retained earnings $2299.54 $2229.38 $2165.86 $2109.82
Other shareholder equity -$308.88 -$368.52 -$347.42 -$308.73
Total shareholder equity $2396.45 $2348.86 $2306.82
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $223.64 $141.73 $122.92 $300.14
Short term investments $0.74 $0.24
Net receivables $677.82 $676.99 $671.35 $566.62
Inventory $513.05 $486.81 $441.46 $379.38
Total current assets $1549.28 $1430.29 $1358.21 $1368.99
Long term investments $49.2 $52.31 $59.48 $50.09
Property, plant & equipment $1537.14 $1402.34 $1338.33 $1268.59
Goodwill & intangible assets $1246.63 $1261.38 $1336.5 $1242.83
Total noncurrent assets $2902.61 $2773.17 $2783.16 $2621.06
Total investments $49.2 $52.31 $60.23 $50.33
Total assets $4451.89 $4203.46 $4141.36 $3990.05
Current liabilities
Accounts payable $793.09 $303.3 $692.87 $662.46
Deferred revenue
Short long term debt $458.22 $122.79 $289.63 $117.87
Total current liabilities $1251.31 $917.18 $982.49 $780.33
Long term debt $45.27 $1052.6 $48.01 $52.21
Total noncurrent liabilities $879.28 $1218.08 $1174.27 $1358.94
Total debt $503.49 $165.74 $337.64 $170.08
Total liabilities $2130.59 $2149.52 $2156.76 $2139.27
Shareholders' equity
Retained earnings $2109.82 $1929.24 $1789.41 $1643.83
Other shareholder equity -$308.73 -$341.37 -$316.04 -$281.71
Total shareholder equity $2306.82 $2053.93 $1969.41 $1850.39
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $909.29 $910.06 $915.45 $838.48
Cost of revenue $567.44 $582.76 $526.23
Gross Profit $350.78 $342.62 $332.69 $312.25
Operating activities
Research & development
Selling, general & administrative $149.33 $152.78 $138.29
Total operating expenses $208.62 $216.61 $220.61 $228.05
Operating income $126.01 $112.08 $84.2
Income from continuing operations
EBIT $128.3 $114.66 $91.26
Income tax expense $31.21 $27.79 $21.39 $18.38
Interest expense -$8.3 $10.06 $10.18 $10.52
Net income
Net income $100.04 $90.45 $83.1 $62.35
Income (for common shares) $90.45 $83.1 $62.35
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3487.45 $3322.25 $3227.22 $2929.34
Cost of revenue $2224.05 $2158.41 $2070.54 $1842.82
Gross Profit $1263.4 $1163.84 $1156.68 $1086.52
Operating activities
Research & development
Selling, general & administrative $565.78 $544.26 $551.24 $500.23
Total operating expenses $859.38 $784.57 $809.34 $747.02
Operating income $404.02 $379.27 $347.35 $339.5
Income from continuing operations
EBIT $415.55 $375.26 $352.4 $334.35
Income tax expense $90.65 $95.15 $78.02 $87.06
Interest expense $40.42 $40.83 $30.28 $33.24
Net income
Net income $284.49 $239.29 $244.1 $214.04
Income (for common shares) $284.49 $239.29 $244.1 $214.04
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $90.45 $83.1 $62.35
Operating activities
Depreciation $64.97 $64.35 $64.38
Business acquisitions & disposals
Stock-based compensation $9.28 $18.28 $5.21
Total cash flows from operations $143.58 $92.33 $219.64
Investing activities
Capital expenditures -$67.36 -$75.49 -$81.83
Investments -$1.05 -$1.09 -$0.88
Total cash flows from investing -$225.66 -$68.41 -$76.57 -$85.13
Financing activities
Dividends paid -$84.11 -$27.17 -$27.06 -$26.97
Sale and purchase of stock $0.4 $10.26 $3.99
Net borrowings -$26.49 -$18.95 -$54.56
Total cash flows from financing -$137.65 -$53.26 -$35.75 -$77.54
Effect of exchange rate $0.01 -$0.25 -$3.82 $15.1
Change in cash and equivalents $101.88 $21.66 -$23.81 $72.07
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $284.49 $239.29 $244.1 $214.04
Operating activities
Depreciation $248.59 $233.71 $234.85 $220.3
Business acquisitions & disposals -$16.57 -$4.1 -$148.42 -$164.18
Stock-based compensation $41.29 $40.94 $38.87 $34.15
Total cash flows from operations $575.24 $478.62 $363.44 $570.15
Investing activities
Capital expenditures -$306.99 -$310.33 -$302.7 -$240.69
Investments $5.16 $23.98 -$6.12 -$41.01
Total cash flows from investing -$324.46 -$295.64 -$457.24 -$451.98
Financing activities
Dividends paid -$103.68 -$99.46 -$98.51 -$92.66
Sale and purchase of stock $6.43 -$63.61 -$18.24 $68.56
Net borrowings -$51.55 $0.98 $35.23 -$46.85
Total cash flows from financing -$171.55 -$162.1 -$81.52 -$73.72
Effect of exchange rate $2.19 -$1.07 -$6.73 $13.54
Change in cash and equivalents $81.41 $19.81 -$182.04 $58
Fundamentals
Market cap $8.89B
Enterprise value N/A
Shares outstanding 66.50M
Revenue $3.57B
EBITDA N/A
EBIT N/A
Net Income $335.95M
Revenue Q/Q 1.82%
Revenue Y/Y 3.73%
P/E ratio 26.46
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.49
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $5.05
ROA 7.48%
ROE N/A
Debt/Equity 0.92
Net debt/EBITDA N/A
Current ratio 1.62
Quick ratio 1.15