(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $79.52 | $87.07 | $85.37 | $78.26 |
Long term investments | ||||
Property, plant & equipment | $2.27 | $2.48 | $2.66 | $2.87 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $82.11 | $89.86 | $88.35 | $81.44 |
Current liabilities | ||||
Accounts payable | $7.2 | $9.18 | $7.51 | $7.95 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $7.75 | $9.73 | $8.06 | $8.49 |
Long term debt | $0.01 | $0.01 | $0.02 | $0.02 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $43.91 | $46.03 | $44.49 | $45.07 |
Shareholders' equity | ||||
Retained earnings | -$369.17 | -$357.61 | -$346.25 | -$337.58 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $63.61 | |||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $78.26 | $110.94 | $79.75 | $64.92 |
Long term investments | ||||
Property, plant & equipment | $2.87 | $2.95 | $0.64 | $0.31 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $1.47 | |||
Total investments | ||||
Total assets | $81.44 | $114.19 | $80.39 | $66.4 |
Current liabilities | ||||
Accounts payable | $7.95 | $10.13 | $5.54 | $4.34 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $8.49 | $10.63 | $6.84 | $4.77 |
Long term debt | $0.02 | $0 | $0.07 | |
Total noncurrent liabilities | $0.31 | |||
Total debt | ||||
Total liabilities | $45.07 | $47.71 | $6.84 | $5.08 |
Shareholders' equity | ||||
Retained earnings | -$337.58 | -$288.76 | -$255.75 | -$230.97 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.08 | |||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $12.6 | $12.42 | $9.6 | $10.42 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $1.03 | $1.06 | $0.93 | $1.02 |
Net income | ||||
Net income | -$11.57 | -$11.35 | -$8.67 | -$9.32 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.08 | $1.03 | ||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $52 | $35.13 | $22.39 | |
Operating income | -$22.39 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $3.1 | $1.09 | ||
Net income | ||||
Net income | -$48.82 | -$33.02 | -$22.21 | |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.01 | -$0.01 | -$0.01 | -$0.15 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $29.32 | $24.72 | $14.77 | $14.87 |
Effect of exchange rate | ||||
Change in cash and equivalents | $1.99 | $9.37 | $7.38 | -$32.62 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Net income | -$22.21 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$21.62 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.15 | -$0.37 | -$0.13 | -$0.25 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $14.87 | $23.11 | $35.22 | $76.18 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$32.62 | $31.39 | $14.22 | $54.31 |
Market cap | $40.24M |
---|---|
Enterprise value | N/A |
Shares outstanding | 31.20M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$40.91M |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | -0.98 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$1.31 |
---|---|
ROA | -47.89% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 10.25 |
Quick ratio | N/A |