Company logo

ATI - Allegheny Technologies Incorporated

NYSE -> Industrials -> Metal Fabrication
Pittsburgh, United States
Type: Equity

ATI price evolution
ATI
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $743.9 $432.9 $267.1 $196.2
Short term investments
Net receivables $684.1 $683 $710.1 $725.6
Inventory $1247.5 $1353.9 $1380.4 $1293.8
Total current assets $2737.7 $2599.7 $2458.6 $2316.3
Long term investments
Property, plant & equipment $1665.9 $1626.3 $1568.1 $1551.8
Goodwill & intangible assets $227.2 $227.2 $227.2 $227.2
Total noncurrent assets $2247.4 $2131.4 $1976.1 $1971
Total investments
Total assets $4985.1 $4731.1 $4434.7 $4287.3
Current liabilities
Accounts payable $524.8 $435 $467.7 $447.5
Deferred revenue
Short long term debt $31.9 $37.5 $73.9 $24.9
Total current liabilities $977.1 $829.3 $897.5 $824
Long term debt $2147.7 $2147.7 $1699.9 $1702.1
Total noncurrent liabilities $2527.5 $2545.9 $2228 $2249
Total debt $2179.6 $2185.2 $1773.8 $1727
Total liabilities $3612.1 $3375.2 $3125.5 $3073
Shareholders' equity
Retained earnings -$70.1 $398.7 $323 $247
Other shareholder equity $1373 -$708.9 -$716.3 -$731
Total shareholder equity $1373 $1238.9 $1194 $1096.5
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $743.9 $164.9 $687.7 $645.9
Short term investments
Net receivables $625 $643.3 $470 $345.8
Inventory $1247.5 $1195.7 $1046.3 $997.1
Total current assets $2737.7 $2476.4 $2306.7 $2066
Long term investments
Property, plant & equipment $1665.9 $1549.1 $1528.5 $1469.2
Goodwill & intangible assets $227.2 $227.2 $227.9 $240.7
Total noncurrent assets $2247.4 $1969.2 $1978.5 $1968.9
Total investments
Total assets $4985.1 $4445.6 $4285.2 $4034.9
Current liabilities
Accounts payable $524.8 $553.3 $375.5 $290.6
Deferred revenue
Short long term debt $31.9 $41.7 $131.3 $17.8
Total current liabilities $977.1 $963.9 $856.4 $653.3
Long term debt $2147.7 $1706.3 $1711.6 $1550
Total noncurrent liabilities $2527.5 $2324.5 $2596.1 $2740.2
Total debt $2179.6 $1748 $1842.9 $1567.8
Total liabilities $3504.6 $3399.7 $3452.5 $3393.5
Shareholders' equity
Retained earnings -$70.1 $176.9 $72.7 $106.5
Other shareholder equity -$83.2 -$725.2 -$991.7 -$1223.6
Total shareholder equity $1373 $1045.9 $685.6 $521.1
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $1064 $1025.6 $1046 $1038.1
Cost of revenue $831 $836.9 $844.9
Gross Profit $205.7 $194.6 $209.1 $193.2
Operating activities
Research & development
Selling, general & administrative $69.8 $85.4 $80.6
Total operating expenses $92.3 $69.4 $88.8 $80.6
Operating income $125.2 $120.3 $112.6
Income from continuing operations
EBIT $104.4 $101 $94.3
Income tax expense -$141.1 $4.9 $3.7 $4.3
Interest expense -$27.8 $23.8 $21.3 $19.9
Net income
Net income $145.7 $75.7 $76 $70.1
Income (for common shares) $75.7 $76 $70.1
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $4173.7 $3836 $2982.1
Cost of revenue $3121.8 $2689.3
Gross Profit $802.6 $714.2 $292.8
Operating activities
Research & development
Selling, general & administrative $297.5 $201
Total operating expenses $328.1 $426.9 $1595.5
Operating income $287.3 -$1302.7
Income from continuing operations
EBIT $233.8 -$1400.5
Income tax expense -$128.2 $15.5 $77.7
Interest expense -$92.8 $87.4 $94.4
Net income
Net income $410.8 $130.9 -$1572.6
Income (for common shares) $130.9 -$1572.6
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $75.7 $76 $70.1
Operating activities
Depreciation $35.6 $35.9 $35.1
Business acquisitions & disposals -$0.3
Stock-based compensation $7.4 $7 $7.1
Total cash flows from operations -$114.2 $68.1 -$285.2
Investing activities
Capital expenditures -$42.3 -$42.2 -$59.5
Investments
Total cash flows from investing -$193.2 -$42.4 -$41.5 -$59.3
Financing activities
Dividends paid
Sale and purchase of stock -$45 -$10.1
Net borrowings $367.7 $44.4 -$22.5
Total cash flows from financing $267.2 $322.4 $44.3 -$43.3
Effect of exchange rate
Change in cash and equivalents $159.9 $165.8 $70.9 -$387.8
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $130.9 -$38.2 -$1572.6
Operating activities
Depreciation $142.9 $143.9 $143.3
Business acquisitions & disposals $0.3 $53.1
Stock-based compensation $26
Total cash flows from operations $224.9 $16.1 $166.9
Investing activities
Capital expenditures -$127.8 -$131.8 -$130.6
Investments
Total cash flows from investing -$193.2 -$126.7 -$77.3 -$128.7
Financing activities
Dividends paid -$7.2
Sale and purchase of stock -$145.6 -$4.8 -$7.8
Net borrowings -$28.7 $107.8 $151.3
Total cash flows from financing $267.2 -$201.9 $103 $116.9
Effect of exchange rate
Change in cash and equivalents $159.9 -$103.7 $41.8 $155.1
Fundamentals
Market cap $6.36B
Enterprise value $7.79B
Shares outstanding 127.58M
Revenue $4.17B
EBITDA N/A
EBIT N/A
Net Income $367.50M
Revenue Q/Q 5.30%
Revenue Y/Y 8.80%
P/E ratio 17.30
EV/Sales 1.87
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.52
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 5.83
EPS $2.88
ROA 7.97%
ROE 29.99%
Debt/Equity 2.55
Net debt/EBITDA N/A
Current ratio 2.80
Quick ratio 1.53