Company logo

ASC - Ardmore Shipping Corporation

NYSE -> Industrials -> Marine Shipping
Pembroke, Bermuda
Type: Equity

ASC price evolution
ASC
(in millions $) 30 Oct 2024 8 May 2024 1 May 2024 31 Jan 2024
Current assets
Cash $48.62
Short term investments $8.4
Net receivables $65.08 $60.34 $60.34 $56.23
Inventory $11.57 $11.93 $11.93 $12.56
Total current assets $132.76 $143.88 $143.88 $126.78
Long term investments $560.25
Property, plant & equipment $558 $511.35 $517.27 $528.54
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $722.81 $704.13 $704.13 $690.95
Current liabilities
Accounts payable $7.25 $6.21 $6.21 $2.02
Deferred revenue
Short long term debt $43.16
Total current liabilities $37.18 $73.75 $73.75 $33.84
Long term debt $20 $23.11 $23.11 $81.2
Total noncurrent liabilities
Total debt
Total liabilities $58.77 $99.15 $99.15 $116.51
Shareholders' equity
Retained earnings $167.39 $111.1 $111.1 $81.39
Other shareholder equity
Total shareholder equity $604.99
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $46.8 $55.45 $58.37
Short term investments $11.18
Net receivables $56.23 $79.84 $20.3 $17.81
Inventory $12.56 $15.72 $11.1 $10.27
Total current assets $126.78 $157.74 $94.22 $102.54
Long term investments $564.17 $11.48
Property, plant & equipment $528.54 $541.94 $605.04 $633.8
Goodwill & intangible assets
Total noncurrent assets $649.46
Total investments
Total assets $690.95 $723.86 $724.53 $752.01
Current liabilities
Accounts payable $2.02 $8.81 $8.58 $9.13
Deferred revenue
Short long term debt $8.46 $15.1 $22.85
Total current liabilities $33.84 $52.93 $58.5 $62.9
Long term debt $81.2 $159.51 $130 $188.49
Total noncurrent liabilities $335.37 $368.77
Total debt
Total liabilities $116.51 $217.42 $395.53 $431.67
Shareholders' equity
Retained earnings $81.39 $15.13 -$119.92 -$81.83
Other shareholder equity $1.47 $1.04 -$0.73
Total shareholder equity $574.44 $291.95 $320.33
(in millions $) 30 Oct 2024 8 May 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $96.12 $106.3 $106.3 $98.88
Cost of revenue $30.55
Gross Profit $47.57 $75.75 $60.83 $50.56
Operating activities
Research & development
Selling, general & administrative $5.07
Total operating expenses $22.23 $64.77 $19.31 $20.76
Operating income $41.53
Income from continuing operations
EBIT $41.3
Income tax expense $0.07 $0.08 $0.08 $0.09
Interest expense -$0.9 -$1.98 -$2.4
Net income
Net income $23.29 $38.39 $38.39 $26.15
Income (for common shares) $38.39
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $395.98 $445.74 $220.06
Cost of revenue $151.37
Gross Profit $204.3 $231.99 $68.69
Operating activities
Research & development
Selling, general & administrative $17.9
Total operating expenses $76.17 $72.54 $201.46
Operating income $18.6
Income from continuing operations
EBIT $18.6
Income tax expense $0.43 $0.21 $0.2
Interest expense -$9.85 -$12.11 -$18.17
Net income
Net income $113.41 $135.05 -$6.05
Income (for common shares) -$6.05
(in millions $) 30 Oct 2024 8 May 2024 1 May 2024 31 Jan 2024
Net income $38.39
Operating activities
Depreciation $7.73
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $49.18
Investing activities
Capital expenditures -$13.45
Investments
Total cash flows from investing -$29.88 -$13.45 -$13.45 -$26.84
Financing activities
Dividends paid -$40.07 -$9.53 -$50.55
Sale and purchase of stock
Net borrowings $9.24
Total cash flows from financing -$106.82 -$33.91 -$33.91 -$136.54
Effect of exchange rate
Change in cash and equivalents $0.77 $48.62 $1.82 -$3.76
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income -$36.83 -$6.05
Operating activities
Depreciation $31.7 $32.19
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$2.89 $46.09
Investing activities
Capital expenditures -$2.63 -$20.9
Investments -$5.54
Total cash flows from investing -$26.84 $35.41 $1.63 -$20.99
Financing activities
Dividends paid -$50.55 -$3.29 -$0.79 -$1.66
Sale and purchase of stock
Net borrowings -$37.87 -$16.29
Total cash flows from financing -$136.54 -$164.5 -$1.66 -$18.46
Effect of exchange rate
Change in cash and equivalents -$3.76 -$4.88 -$2.92 $6.64
Fundamentals
Market cap $497.42M
Enterprise value N/A
Shares outstanding 42.01M
Revenue $407.60M
EBITDA N/A
EBIT N/A
Net Income $126.21M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio 3.94
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.22
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $3.00
ROA 17.89%
ROE N/A
Debt/Equity 0.20
Net debt/EBITDA N/A
Current ratio 3.57
Quick ratio 3.26