Company logo

ARMK - Aramark

NYSE -> Consumer Cyclical -> Restaurants
Philadelphia, United States
Type: Equity

ARMK price evolution
ARMK
(in millions $) 27 Oct 2024 30 Jun 2024 29 Apr 2024 31 Dec 2023
Current assets
Cash $436.07 $356.61 $295.6
Short term investments
Net receivables $2096.93 $2199.88 $2220.63 $2198.78
Inventory $387.6 $370.42 $388.28 $367.61
Total current assets $3406.56 $3330.37 $3328.42 $3167.42
Long term investments
Property, plant & equipment $2211.85 $2122.34 $2122.85 $2088.44
Goodwill & intangible assets $6443.42 $6456.09 $6485.48
Total noncurrent assets $9218.34 $9232.48 $9252.03
Total investments
Total assets $12674.37 $12548.71 $12560.9 $12419.45
Current liabilities
Accounts payable $1394.01 $1041.76 $1096.63 $1096.19
Deferred revenue
Short long term debt $994.22 $92.51 $91.69
Total current liabilities $4214.21 $3452.97 $2658.1 $2489.41
Long term debt $4307.17 $5277.56 $5879.09 $6174.64
Total noncurrent liabilities $6151.82 $7011.66 $7083.4
Total debt $6271.78 $6212.65 $6266.33
Total liabilities $9635.4 $9604.79 $9669.76 $9572.82
Shareholders' equity
Retained earnings $239.71 $144.01 $110.88 $79.3
Other shareholder equity -$132.46 -$104.87 -$100.25 -$89.01
Total shareholder equity $2943.92 $2891.14 $2846.63
(in millions $) 27 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $1963.14 $329.45 $532.59
Short term investments
Net receivables $2100.76 $2363.7 $2147.96 $1748.6
Inventory $387.6 $578.43 $552.39 $412.68
Total current assets $3406.56 $5220.03 $3291.99 $2898.86
Long term investments
Property, plant & equipment $2211.85 $2720.66 $2624.19 $2626.25
Goodwill & intangible assets $7622.61 $7628.85 $7515.92
Total noncurrent assets $11651.21 $11790.45 $11477.31
Total investments
Total assets $12674.37 $16871.24 $15082.44 $14376.16
Current liabilities
Accounts payable $1394.01 $1406.36 $1322.94 $919.09
Deferred revenue
Short long term debt $1668.15 $133.91 $126.13
Total current liabilities $4214.21 $5029.97 $3285.89 $2857.43
Long term debt $4307.17 $6958.53 $7651.48 $7707.8
Total noncurrent liabilities $8128.56 $8766.91 $8795.86
Total debt $8626.67 $7785.39 $7833.93
Total liabilities $9635.4 $13158.52 $12052.8 $11653.29
Shareholders' equity
Retained earnings $239.71 $964.16 $406.78 $327.56
Other shareholder equity -$132.46 -$98.24 -$111.57 -$208.01
Total shareholder equity $3712.72 $3029.64 $2722.87
(in millions $) 27 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $4416.95 $4376.08 $4199.91 $4407.77
Cost of revenue $4040.87 $3869.15 $4045.08
Gross Profit $397.03 $335.21 $330.76 $362.69
Operating activities
Research & development
Selling, general & administrative $65.4 $62.56 $90.19
Total operating expenses $178.23 $173.53 $171.68 $195.74
Operating income $161.68 $159.09 $166.95
Income from continuing operations
EBIT $161.68 $159.53 $166.97
Income tax expense $37.31 $22.08 $19.71 $23.87
Interest expense -$59.23 $81.48 $86.38 $114.56
Net income
Net income $122.41 $58.13 $53.45 $28.54
Income (for common shares) $58.13 $53.45 $28.54
(in millions $) 27 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $17400.7 $18853.86 $16326.62 $12095.97
Cost of revenue $17037.8 $14767.57 $11007.08
Gross Profit $2711.49 $1816.06 $1559.05 $1088.88
Operating activities
Research & development
Selling, general & administrative $406.77 $398.36 $346.75
Total operating expenses $1969.88 $953.13 $930.69 $897.44
Operating income $862.93 $628.37 $191.44
Income from continuing operations
EBIT $1291.31 $628.67 $269.9
Income tax expense $102.97 $177.61 $61.46 -$40.63
Interest expense -$341.64 $439.58 $372.73 $401.37
Net income
Net income $262.52 $674.11 $194.48 -$90.83
Income (for common shares) $674.11 $194.48 -$90.83
(in millions $) 27 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $58.13 $53.45 $28.54
Operating activities
Depreciation $108.13 $109.12 $105.54
Business acquisitions & disposals -$13.62 -$9.4 -$83.32
Stock-based compensation $17.45 $15.79 $13.65
Total cash flows from operations $140.7 $221.28 -$657.08
Investing activities
Capital expenditures -$78.67 -$81.04 -$111.2
Investments
Total cash flows from investing -$415.86 -$89.58 -$91.85 -$197.97
Financing activities
Dividends paid -$99.9 -$24.99 -$24.95 -$24.91
Sale and purchase of stock $9.29 $11.09 $4.5
Net borrowings $54.63 -$38.43 -$710.78
Total cash flows from financing -$1561.2 $32.45 -$54.01 -$779
Effect of exchange rate $10.79 -$2.17 -$4.93 $5.33
Change in cash and equivalents -$1239.75 $81.39 $70.49 -$1628.71
(in millions $) 27 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $674.11 $194.48 -$90.83
Operating activities
Depreciation $546.36 $532.33 $550.69
Business acquisitions & disposals -$50.19 -$340.02 -$265.77
Stock-based compensation $86.94 $95.49 $71.05
Total cash flows from operations $766.43 $694.5 $657.08
Investing activities
Capital expenditures -$432.17 -$364.75 -$375.34
Investments $651.05 -$142.22
Total cash flows from investing -$415.86 $208.91 -$831.29 -$634.39
Financing activities
Dividends paid -$99.9 -$114.61 -$113.12 -$112.01
Sale and purchase of stock $46.97 $49.32 $41.59
Net borrowings $751.75 $52.65 -$1875.18
Total cash flows from financing -$1561.2 $653.65 -$37.69 -$2005.34
Effect of exchange rate $10.79 $4.7 -$28.66 $6.05
Change in cash and equivalents -$1239.75 $1633.69 -$203.14 -$1976.6
Fundamentals
Market cap $10.27B
Enterprise value N/A
Shares outstanding 263.94M
Revenue $17.40B
EBITDA N/A
EBIT N/A
Net Income $262.52M
Revenue Q/Q -9.89%
Revenue Y/Y -7.71%
P/E ratio 39.12
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.59
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.99
ROA 2.09%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.81
Quick ratio 0.72