Company logo

ARI - Apollo Commercial Real Estate Finance, Inc.

NYSE -> Real Estate -> REIT—Mortgage
New York, United States
Type: Equity

ARI price evolution
ARI
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $194.29 $174.7 $161.19 $225.44
Short term investments
Net receivables $78.33 $74.98 $85.07 $72.35
Inventory
Total current assets $272.62 $249.68 $246.26 $297.79
Long term investments
Property, plant & equipment $708.48 $665.57 $627.1 $519.5
Goodwill & intangible assets
Total noncurrent assets
Total investments $9007.22 $8960.27 $8387.52
Total assets $9098.09 $9272.39 $9224.99 $9296.73
Current liabilities
Accounts payable $11.29 $10 $164.97 $129.89
Deferred revenue
Short long term debt
Total current liabilities $1349.58 $1348.87 $115.5 $100.05
Long term debt $5792.41 $5871.24 $7012.59 $6954.82
Total noncurrent liabilities
Total debt $7117.05 $7012.59 $6954.82
Total liabilities $7229.7 $7275.34 $7177.56 $7088
Shareholders' equity
Retained earnings -$824.84 -$695.07 -$678.45 -$520.24
Other shareholder equity
Total shareholder equity $1997.05 $2047.43 $2208.73
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $225.44 $222.03 $343.11 $325.5
Short term investments
Net receivables $72.35 $65.38 $41.22 $40.6
Inventory
Total current assets $297.79 $287.41 $384.32 $6939.91
Long term investments
Property, plant & equipment $519.5 $302.69 $151.79
Goodwill & intangible assets
Total noncurrent assets
Total investments $8387.52 $8810.63 $7874.05 $6496.98
Total assets $9296.73 $9568.35 $8416.69 $6940.02
Current liabilities
Accounts payable $129.89 $150.21 $112.38 $84.48
Deferred revenue
Short long term debt
Total current liabilities $100.05 $3336.81 $2327.25 $145.36
Long term debt $6954.82 $3870.54 $3785.73 $1049.12
Total noncurrent liabilities
Total debt $6954.82 $6945.14 $5982.62 $4518.79
Total liabilities $7088 $7213.85 $6122.07 $4669.49
Shareholders' equity
Retained earnings -$520.24 -$363.88 -$427.88 -$438.72
Other shareholder equity
Total shareholder equity $2208.73 $2354.5 $2294.63 $2270.53
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $205.66 $81.11 $80.53 $84.15
Cost of revenue
Gross Profit $71.57 $81.11 $80.53 $84.15
Operating activities
Research & development
Selling, general & administrative $16.66 $16.79 $16.92
Total operating expenses $38.57 $40.72 $41.34 $37.8
Operating income $40.39 $39.19 $46.35
Income from continuing operations
EBIT $35.88 -$104.41 $46.47
Income tax expense $0.07 $0.1 $0.11 -$0.07
Interest expense -$125.39
Net income
Net income -$95.23 $35.78 -$104.52 $46.54
Income (for common shares) $32.72 -$107.59 $43.47
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $344.59 $303.64 $284.51 $278.68
Cost of revenue
Gross Profit $344.59 $303.64 $284.51 $278.68
Operating activities
Research & development
Selling, general & administrative $67.5 $68.08 $67 $66.6
Total operating expenses $148.5 $121.15 $89.57 $66.6
Operating income $196.09 $182.49 $194.94 $212.08
Income from continuing operations
EBIT $58.57 $265.23 $223.51 $18.38
Income tax expense $0.44
Interest expense
Net income
Net income $58.13 $265.23 $223.51 $18.38
Income (for common shares) $45.85 $252.96 $210.55 $4.84
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $35.78 -$104.52 $46.54
Operating activities
Depreciation $2.29 $4.66 $1.04
Business acquisitions & disposals
Stock-based compensation $4.16 $4.19 $4.35
Total cash flows from operations $50.25 $52.84 $30.84
Investing activities
Capital expenditures -$40.44 -$37.9 -$25.44
Investments -$14.19 -$148.79 -$57.98
Total cash flows from investing -$9.13 -$48.86 -$166.67 -$156.87
Financing activities
Dividends paid -$160 -$50.62 -$50.84 -$50.46
Sale and purchase of stock -$37.92
Net borrowings $102.61 $109.5 $96.33
Total cash flows from financing -$175.83 $10.99 $48.32 $42.76
Effect of exchange rate $2.91 $1.14 $0.69 -$0.87
Change in cash and equivalents -$31.15 $12.38 -$64.94 -$81.53
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $58.13 $265.23 $223.51 $18.38
Operating activities
Depreciation $8.25 $0.7 $2.65
Business acquisitions & disposals
Stock-based compensation $17.44 $18.25 $17.63 $16.82
Total cash flows from operations $273.86 $267.7 $199.38 $164.05
Investing activities
Capital expenditures -$72.63 -$33.03 -$0.13
Investments $253.28 -$1423.52 -$1453.07 -$201.56
Total cash flows from investing $68.42 -$1339.35 -$1356.96 -$215.72
Financing activities
Dividends paid -$202.02 -$200.57 -$199.65 -$237.75
Sale and purchase of stock -$127.99
Net borrowings -$122.21 $1177.79 $1392.17 $276.7
Total cash flows from financing -$343.36 $957.97 $1175.19 -$75.12
Effect of exchange rate -$0.61 -$1.73
Change in cash and equivalents $4.02 -$119.35 $17.61 -$126.78
Fundamentals
Market cap $1.27B
Enterprise value N/A
Shares outstanding 138.17M
Revenue $451.46M
EBITDA N/A
EBIT N/A
Net Income -$117.43M
Revenue Q/Q 153.41%
Revenue Y/Y 29.89%
P/E ratio -10.82
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.82
P/B ratio N/A
Book/Share N/A
Cash/Share 1.41
EPS -$0.85
ROA -1.27%
ROE N/A
Debt/Equity 3.21
Net debt/EBITDA N/A
Current ratio 0.20
Quick ratio N/A