Company logo

ARES - Ares Management Corporation

NYSE -> Financial Services -> Asset Management
Los Angeles, United States
Type: Equity

ARES price evolution
ARES
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1497.79 $1197.14 $1088.99 $1027.18
Short term investments
Net receivables $1057.75 $856.04 $852.56 $1024.1
Inventory
Total current assets $1644.64 $1350 $1286.72 $1332.6
Long term investments
Property, plant & equipment $249.33 $259.54 $170.91 $154.97
Goodwill & intangible assets $2182.47 $2031.39 $2128.69 $2165.54
Total noncurrent assets
Total investments $19226.52 $18661.53 $18558.11 $17226.83
Total assets $24730.5 $23383.89 $23118.81 $21928.58
Current liabilities
Accounts payable $1151.33 $1231.43 $1240.12 $1181.67
Deferred revenue
Short long term debt
Total current liabilities $4272.77 $4458 $4277.29 $3951.82
Long term debt $15436.38 $13882 $13825.78 $13390.65
Total noncurrent liabilities
Total debt $15755.95 $14208.78 $14032.6 $13581.43
Total liabilities $19709.15 $18339.68 $18103.07 $17342.47
Shareholders' equity
Retained earnings -$495.08 -$515.35 -$425.53 -$420.82
Other shareholder equity -$5.63 -$17.27 -$9.69 -$12.35
Total shareholder equity $1893.4 $1733.18 $1750 $1669.89
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1497.79 $1114.63 $1392.85 $1062.19
Short term investments
Net receivables $1057.75 $305.27 $958.75 $544.28
Inventory
Total current assets $1847.44 $1419.9 $1870.09 $1606.47
Long term investments
Property, plant & equipment $249.33 $236.03 $167.65 $154.74
Goodwill & intangible assets $2182.47 $2207.88 $1422.82
Total noncurrent assets
Total investments $19226.52 $17179.37 $16500.94 $12559.86
Total assets $24730.5 $22002.84 $21605.16 $15168.99
Current liabilities
Accounts payable $1151.33 $2682.09 $1699.94 $777.25
Deferred revenue
Short long term debt
Total current liabilities $4272.77 $3953.86 $4022.66 $11651.71
Long term debt $15436.38 $13143.95 $12290.08 $764.91
Total noncurrent liabilities $1045.51
Total debt $15755.95 $13334.24 $12494.22 $10903.22
Total liabilities $19709.15 $20413.6 $16694.73 $12596.85
Shareholders' equity
Retained earnings -$495.08 -$369.48 -$89.38 -$151.82
Other shareholder equity -$5.63 -$14.99 -$1.85 $0.48
Total shareholder equity $1893.4 $1589.24 $1825.23 $1193.68
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $671.25 $1093.29 $813.36
Cost of revenue
Gross Profit $671.25 $1093.29 $813.36
Operating activities
Research & development
Selling, general & administrative $579.34 $508.7 $509.13
Total operating expenses $560.96 $837.74 $628.64
Operating income $110.3 $255.55 $184.73
Income from continuing operations
EBIT $516.03 $402.97 $309.52
Income tax expense $29.9 $49.71 $33.81
Interest expense $227.34 $208.74 $181.67
Net income
Net income $258.8 $144.51 $94.04
Income (for common shares) $61.82 $144.51 $94.04
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $3631.88 $3055.44 $1764.05
Cost of revenue
Gross Profit $3631.88 $3055.44 $1764.05
Operating activities
Research & development
Selling, general & administrative $2146.84 $2193.85 $1026.25
Total operating expenses $2797.86 $2749.09 $1450.49
Operating income $834.03 $306.36 $313.56
Income from continuing operations
EBIT $1508.17 $722.15 $518.36
Income tax expense $172.97 $71.89 $54.99
Interest expense $860.88 $482.72 $311.22
Net income
Net income $474.33 $167.54 $152.14
Income (for common shares) $474.33 $167.54 $130.44
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$562.6 $258.8 $144.51 $94.04
Operating activities
Depreciation $231.71
Business acquisitions & disposals -$43.9
Stock-based compensation $255.97
Total cash flows from operations -$560.05 $318.27 -$699.05 $707.57
Investing activities
Capital expenditures -$23.01 -$23.05 -$12.25 -$8.88
Investments
Total cash flows from investing -$66.9 -$23.05 -$12.25 -$8.88
Financing activities
Dividends paid -$270.58 -$249.58 -$258.87 -$251.63
Sale and purchase of stock
Net borrowings $1325.15 -$28.5 $385.21 $0.59
Total cash flows from financing $633.73 -$244.1 $723.64 -$821.14
Effect of exchange rate $29.67 -$16.12 -$7.76 $4.71
Change in cash and equivalents $36.45 $35 $4.58 -$117.74
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $474.33 $167.54 $408.84 $152.14
Operating activities
Depreciation $231.71 $341.34 $113.29 $41.25
Business acquisitions & disposals -$43.9 -$301.58 -$1057.41 -$120.82
Stock-based compensation $255.97 $200.39 $237.19 $122.99
Total cash flows from operations -$233.26 -$734.11 -$2596.05 -$425.66
Investing activities
Capital expenditures -$67.18 -$35.8 -$27.23 -$15.94
Investments
Total cash flows from investing -$111.08 -$337.38 -$1084.63 -$136.76
Financing activities
Dividends paid -$1030.67 -$836.36 -$593.51 -$446.78
Sale and purchase of stock $827.43 $383.15
Net borrowings $1682.44 $1769.37 $2833.18 $1152.32
Total cash flows from financing $292.13 $1128.06 $3503.63 $943.89
Effect of exchange rate $10.5 -$10.24 -$19.1 $19.96
Change in cash and equivalents -$41.71 $46.33 -$196.16 $401.43
Fundamentals
Market cap $41.13B
Enterprise value $55.39B
Shares outstanding 307.59M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 21.66
Book/Share 6.17
Cash/Share 4.87
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 10.41
Net debt/EBITDA N/A
Current ratio 0.38
Quick ratio 0.38