Company logo

ARE - Alexandria Real Estate Equities, Inc.

NYSE -> Real Estate -> REIT—Office
Pasadena, United States
Type: Equity

ARE price evolution
ARE
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $565.85 $731.7 $660.77
Short term investments
Net receivables $6.98 $6.82 $7.47 $8.21
Inventory
Total current assets $569.59 $567.84 $729.65 $626.4
Long term investments
Property, plant & equipment $33906.66 $32673.84 $32323.14 $31633.51
Goodwill & intangible assets
Total noncurrent assets
Total investments $1534.88 $1552.22 $1487.3
Total assets $38488.13 $37847.86 $37699.05 $36771.4
Current liabilities
Accounts payable $469.97 $2529.53 $2503.83 $2610.94
Deferred revenue
Short long term debt
Total current liabilities $1931.57 $1653.99 $1679.5 $1735.48
Long term debt $12691.6 $12424.02 $12217.13 $11315.64
Total noncurrent liabilities
Total debt $12424.06 $12217.16 $11315.64
Total liabilities $20270.5 $15181 $14943.13 $14148.41
Shareholders' equity
Retained earnings
Other shareholder equity -$22.53 -$27.71 -$23.82 -$15.9
Total shareholder equity $18258.62 $18412.6 $18471.17
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $660.77 $857.98 $415.23 $597.71
Short term investments
Net receivables $8.21 $7.61 $7.38 $7.33
Inventory
Total current assets $626.4 $832.81 $368.73 $1450.58
Long term investments $1943.46
Property, plant & equipment $31633.51 $30675.41 $24980.67 $18092.37
Goodwill & intangible assets
Total noncurrent assets
Total investments $1487.3 $1653.51 $1915.05 $1943.46
Total assets $36771.4 $35523.4 $30219.37 $22827.88
Current liabilities
Accounts payable $2610.94 $389.74 $2210.41 $1669.83
Deferred revenue
Short long term debt
Total current liabilities $1735.48 $1630.01 $1570.87 $458.33
Long term debt $11315.64 $10159.76 $8791.87 $7563.29
Total noncurrent liabilities
Total debt $11315.64 $10159.76 $8791.87 $7563.29
Total liabilities $14148.41 $16551.01 $11186.12 $9384.1
Shareholders' equity
Retained earnings
Other shareholder equity -$15.9 -$20.81 -$7.29 -$6.63
Total shareholder equity $18471.17 $18972.39 $16189.54 $11725.71
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $814.58 $766.73 $769.11 $757.22
Cost of revenue $217.25 $218.31 $222.73
Gross Profit $581.31 $549.48 $550.79 $534.49
Operating activities
Research & development
Selling, general & administrative $44.63 $47.05 $59.29
Total operating expenses $337.94 $366.11 $334.22 $554.2
Operating income $183.37 $216.58 -$19.71
Income from continuing operations
EBIT $92.49 $211.38 -$56.46
Income tax expense
Interest expense -$40.8 $45.79 $40.84 $31.97
Net income
Net income $164.67 $46.7 $170.54 -$88.43
Income (for common shares) $42.92 $166.89 -$91.93
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2885.7 $2588.96 $2114.15 $1885.64
Cost of revenue $859.18 $783.15 $623.55 $530.22
Gross Profit $2026.52 $1805.81 $1490.6 $1355.41
Operating activities
Research & development
Selling, general & administrative $199.35 $177.28 $151.46 $133.34
Total operating expenses $1476.9 $706.48 $898.63 $879.52
Operating income $549.62 $1099.33 $591.97 $475.89
Income from continuing operations
EBIT $177.84 $615.86 $713.41 $942.57
Income tax expense
Interest expense $74.2 $94.2 $142.16 $171.61
Net income
Net income $103.64 $521.66 $571.25 $770.96
Income (for common shares) $92.44 $513.27 $563.4 $760.79
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $46.7 $170.54 -$88.43
Operating activities
Depreciation $290.72 $287.55 $285.25
Business acquisitions & disposals -$0.49 -$3.22 -$0.16
Stock-based compensation -$12.51 $17.13 $34.59
Total cash flows from operations $411.8 $341.16 $428.62
Investing activities
Capital expenditures -$554.99 -$870.6 -$391.29
Investments -$18.14 -$21.03 $1.39
Total cash flows from investing -$1956.96 -$573.63 -$894.85 -$390.06
Financing activities
Dividends paid -$671.37 -$222.13 -$221.82 -$214.45
Sale and purchase of stock $103.85
Net borrowings $204.76 $909.02 $110.38
Total cash flows from financing $645.4 -$3.97 $624.43 $55.19
Effect of exchange rate $0.07 -$0.04 $0.19 -$0.69
Change in cash and equivalents -$81.13 -$165.84 $70.92 $93.06
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $103.64 $521.66 $571.25 $770.96
Operating activities
Depreciation $1093.47 $1002.15 $821.06 $698.1
Business acquisitions & disposals -$0.66 -$0.97 $372.24 $16.78
Stock-based compensation $82.86 $57.74 $48.67 $43.5
Total cash flows from operations $1630.55 $1294.32 $1010.2 $882.51
Investing activities
Capital expenditures -$2488.3 -$5190.84 -$7333.93 -$3268.84
Investments -$11.66 $111.36 -$145.64 -$26.1
Total cash flows from investing -$2500.62 -$5080.46 -$7107.32 -$3278.16
Financing activities
Dividends paid -$847.48 -$757.74 -$655.97 -$532.98
Sale and purchase of stock $103.85 $2346.44 $3529.1 $2315.86
Net borrowings $1156.13 $1373.8 $1188.91 $742.3
Total cash flows from financing $674.16 $4229.77 $5916.36 $2750.36
Effect of exchange rate -$1.29 -$0.89 -$1.71 $0.31
Change in cash and equivalents -$197.2 $442.75 -$182.48 $355.02
Fundamentals
Market cap $18.24B
Enterprise value N/A
Shares outstanding 172.24M
Revenue $3.11B
EBITDA N/A
EBIT N/A
Net Income $293.49M
Revenue Q/Q 14.12%
Revenue Y/Y 11.04%
P/E ratio 62.14
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 5.87
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $1.70
ROA 0.78%
ROE N/A
Debt/Equity 0.77
Net debt/EBITDA N/A
Current ratio 0.29
Quick ratio N/A