Company logo

ARCH - Arch Resources, Inc.

NYSE -> Energy -> Thermal Coal
Saint Louis, United States
Type: Equity

ARCH price evolution
ARCH
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $288.91 $184.2 $202.59 $190.84
Short term investments $32.72 $30.45 $33.61 $32.12
Net receivables $287.22 $306.43 $268.92 $313.72
Inventory $244.26 $233.21 $263.31 $271.15
Total current assets $917.77 $806.14 $817.98 $862.92
Long term investments $22.82 $21.27 $22.35 $19.14
Property, plant & equipment $1228.89 $1200.11 $1192.68 $1182.35
Goodwill & intangible assets
Total noncurrent assets $1566.41 $1559.71 $1568.93 $1569.74
Total investments $55.54 $51.72 $55.95 $51.26
Total assets $2484.17 $2365.86 $2386.9 $2432.66
Current liabilities
Accounts payable $205 $198.37 $188.49 $176.95
Deferred revenue
Short long term debt $35.34 $21.93 $26.41 $37.41
Total current liabilities $367.96 $355.46 $335.95 $334.54
Long term debt $105.25 $107.52 $109.22 $110.9
Total noncurrent liabilities $636.76 $614.25 $625.39 $634.13
Total debt $140.59 $129.44 $135.63 $148.3
Total liabilities $1004.72 $969.71 $961.34 $968.66
Shareholders' equity
Retained earnings $1830.02 $1737.47 $1737.66 $1705.99
Other shareholder equity $38.78 $49.3 $56.88 $59.16
Total shareholder equity $1479.46 $1396.15 $1425.56 $1463.99
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $288.91 $237.16 $326.3 $193.44
Short term investments $32.72 $36.99 $14.46 $96.77
Net receivables $287.22 $255.3 $332.57 $113.92
Inventory $244.26 $223.01 $156.73 $126.01
Total current assets $917.77 $823.85 $882.87 $588.14
Long term investments $22.82 $17.27 $15.4 $71.78
Property, plant & equipment $1228.89 $1202.05 $1120.04 $1007.3
Goodwill & intangible assets
Total noncurrent assets $1566.41 $1609.26 $1234.29 $1134.33
Total investments $55.54 $54.26 $29.87 $168.55
Total assets $2484.17 $2433.11 $2117.16 $1722.47
Current liabilities
Accounts payable $205 $211.85 $131.99 $103.74
Deferred revenue
Short long term debt $35.34 $57.99 $223.05 $31.1
Total current liabilities $367.96 $426.88 $522.34 $290.1
Long term debt $105.25 $119.41 $337.62 $477.21
Total noncurrent liabilities $636.76 $640.65 $910.95 $1148.82
Total debt $140.59 $174.28 $560.67 $508.31
Total liabilities $1004.72 $1067.53 $1433.29 $1438.91
Shareholders' equity
Retained earnings $1830.02 $1565.37 $712.48 $378.91
Other shareholder equity $38.78 $61.48 $14.16 -$35.7
Total shareholder equity $1479.46 $1365.58 $683.87 $283.56
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $774.02 $744.6 $757.29 $869.93
Cost of revenue $567.2 $596.89 $606.13 $571.74
Gross Profit $206.81 $147.71 $151.17 $298.19
Operating activities
Research & development
Selling, general & administrative $25.78 $24.28 $22.79 $26.02
Total operating expenses $72.13 $58.92 $61.56 $61.03
Operating income $134.68 $88.79 $89.61 $237.16
Income from continuing operations
EBIT $139.6 $93.59 $93.81 $239.37
Income tax expense $20.68 $16.78 $12.92 $37.14
Interest expense $4.04 $3.12 $3.54 $4.13
Net income
Net income $114.89 $73.69 $77.35 $198.11
Income (for common shares) $114.89 $73.69 $77.35 $198.11
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3145.84 $3724.59 $2208.04 $1467.59
Cost of revenue $2341.96 $2338.86 $1579.84 $1378.48
Gross Profit $803.89 $1385.73 $628.21 $89.11
Operating activities
Research & development
Selling, general & administrative $98.87 $105.36 $92.34 $82.4
Total operating expenses $253.65 $276.32 $236.85 $420.76
Operating income $550.24 $1109.41 $391.36 -$331.64
Income from continuing operations
EBIT $566.37 $1099.45 $363.42 -$330.19
Income tax expense $87.51 -$251.93 $1.87 -$0.01
Interest expense $14.82 $20.46 $23.97 $14.43
Net income
Net income $464.04 $1330.91 $337.57 -$344.62
Income (for common shares) $464.04 $1330.91 $337.57 -$344.62
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $114.89 $73.69 $77.35 $198.11
Operating activities
Depreciation $38.15 $36.72 $36.08 $35.48
Business acquisitions & disposals -$2.44 -$1.36 -$5.5 -$3.99
Stock-based compensation $5.74 $6.49 $6.44 $6.77
Total cash flows from operations $181.56 $130.93 $196.76 $126.12
Investing activities
Capital expenditures -$55.01 -$44.42 -$46.06 -$30.54
Investments -$2.15 $3.31 -$1.35 $5.07
Total cash flows from investing -$59.66 -$42.47 -$53.92 -$29.57
Financing activities
Dividends paid -$22.34 -$71.88 -$45.01 -$66.9
Sale and purchase of stock -$2.71 -$28.5 -$72.97 $22.91
Net borrowings $10.88 -$6.47 -$12.95 -$71.83
Total cash flows from financing -$17.18 -$106.86 -$131.09 -$142.87
Effect of exchange rate
Change in cash and equivalents $104.71 -$18.39 $11.75 -$46.32
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $464.04 $1330.91 $337.57 -$344.62
Operating activities
Depreciation $146.42 $133.3 $120.33 $121.55
Business acquisitions & disposals -$13.29 -$7.6 $17.93 -$0.54
Stock-based compensation $25.44 $27.38 $20.54 $17.43
Total cash flows from operations $635.37 $1209.54 $238.28 $61.11
Investing activities
Capital expenditures -$176.04 -$172.73 -$245.44 -$285.82
Investments $4.88 -$22.39 $87.49 $38.08
Total cash flows from investing -$185.62 -$203.79 -$141.22 -$226.01
Financing activities
Dividends paid -$206.13 -$456.39 -$3.83 -$8.24
Sale and purchase of stock -$81.27 -$137.25 $1.18
Net borrowings -$80.37 -$493.15 $45.33 $225.49
Total cash flows from financing -$398 -$1094.88 $35.78 $205.33
Effect of exchange rate
Change in cash and equivalents $51.75 -$89.14 $132.85 $40.42
Fundamentals
Market cap $3.00B
Enterprise value $2.85B
Shares outstanding 18.36M
Revenue $3.15B
EBITDA $712.79M
EBIT $566.37M
Net Income $464.04M
Revenue Q/Q -9.94%
Revenue Y/Y -15.54%
P/E ratio 6.46
EV/Sales 0.91
EV/EBITDA 4.00
EV/EBIT 5.03
P/S ratio 0.95
P/B ratio 2.08
Book/Share 78.47
Cash/Share 15.74
EPS $25.27
ROA 19.20%
ROE 32.20%
Debt/Equity 0.68
Net debt/EBITDA 1.00
Current ratio 2.49
Quick ratio 1.83