Acquired by TechPrint Holdings in Dec 2024
Company logo

ARC - ARC Document Solutions, Inc.

NYSE -> Industrials -> Specialty Business Services
San Ramon, United States
Type: Equity

ARC price evolution
ARC
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $49.91 $52.03 $56.09
Short term investments
Net receivables $41.9 $41.52 $37.89 $35.77
Inventory $9.2 $9.22 $9.28 $8.82
Total current assets $111.53 $110 $107.27 $108.65
Long term investments
Property, plant & equipment $77.34 $77.09 $75.31 $73.76
Goodwill & intangible assets $121.19 $121.2 $121.21
Total noncurrent assets $202.58 $202.01 $201.47
Total investments
Total assets $313.45 $312.58 $309.28 $310.12
Current liabilities
Accounts payable $25.64 $26.67 $24.02 $24.18
Deferred revenue
Short long term debt $17.76 $18.27 $18.79
Total current liabilities $74.7 $71.33 $68.86 $71.16
Long term debt $52.17 $52.46 $81.36 $80.72
Total noncurrent liabilities $83.55 $83.97 $83.24
Total debt $98.61 $99.63 $99.52
Total liabilities $158.42 $156.36 $152.83 $154.4
Shareholders' equity
Retained earnings $43.33 $45.52 $44.49 $44.14
Other shareholder equity -$4.13 -$4.51 -$4.35 -$4.2
Total shareholder equity $156.22 $154.9 $154.07
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $56.09 $52.56 $55.93 $54.95
Short term investments
Net receivables $35.77 $38.75 $39.44 $36.28
Inventory $8.82 $8.61 $8.84 $9.47
Total current assets $108.65 $107.48 $112.54 $108.75
Long term investments
Property, plant & equipment $73.76 $68.38 $74.51 $95.69
Goodwill & intangible assets $121.21 $121.26 $121.38 $121.57
Total noncurrent assets $201.47 $199.84 $211.46 $236.69
Total investments
Total assets $310.12 $307.31 $324 $345.44
Current liabilities
Accounts payable $24.18 $22.97 $22.75 $18.66
Deferred revenue
Short long term debt $18.79 $21.48 $24.1 $29.71
Total current liabilities $71.16 $72.57 $75.46 $76.25
Long term debt $80.72 $54.92 $89.38 $113.24
Total noncurrent liabilities $83.24 $78.45 $89.55 $114.86
Total debt $99.52 $99.74 $113.48 $142.96
Total liabilities $154.4 $152.96 $165.01 $191.1
Shareholders' equity
Retained earnings $44.14 $44.42 $41.77 $37.31
Other shareholder equity -$4.2 -$4.19 -$2.5 -$2.79
Total shareholder equity $154.07 $154.35 $152.43 $147.67
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $75.11 $70.79 $68.88
Cost of revenue $48.73 $47.98 $46.73
Gross Profit $26.39 $22.81 $22.15
Operating activities
Research & development
Selling, general & administrative $21.34 $19.07 $18.57
Total operating expenses $21.35 $19.08 $22.58
Operating income $5.04 $3.73 -$0.43
Income from continuing operations
EBIT $5.09 $3.85 -$0.43
Income tax expense $1.6 $1.09 $0.13
Interest expense $0.33 $0.31 $0.33
Net income
Net income $3.16 $2.45 -$0.89
Income (for common shares) $3.16 $2.45 -$0.89
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $281.2 $286.01 $272.21 $289.47
Cost of revenue $186.8 $190.01 $184.56 $196.56
Gross Profit $94.4 $96 $87.65 $92.91
Operating activities
Research & development
Selling, general & administrative $76.33 $77.54 $72.32 $79.02
Total operating expenses $80.37 $77.64 $72.52 $80.52
Operating income $14.03 $18.36 $15.13 $12.39
Income from continuing operations
EBIT $14.26 $18.72 $15.47 $12.85
Income tax expense $4.39 $5.83 $4.18 $2.75
Interest expense $1.63 $1.8 $2.15 $3.91
Net income
Net income $8.23 $11.09 $9.14 $6.19
Income (for common shares) $8.23 $11.09 $9.14 $6.19
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $3.16 $2.45 -$0.89
Operating activities
Depreciation $3.96 $4.05 $4.1
Business acquisitions & disposals
Stock-based compensation $0.69 $0.65 $0.61
Total cash flows from operations $6.39 $3.7 $13.73
Investing activities
Capital expenditures -$3.84 -$3.08 -$3.02
Investments
Total cash flows from investing -$10.46 -$3.69 -$3.01 -$2.93
Financing activities
Dividends paid -$6.35 -$2.11 -$2.11 -$2.12
Sale and purchase of stock -$0.23 -$0.02 -$0.61
Net borrowings -$2.36 -$2.55 -$2.7
Total cash flows from financing -$13.62 -$4.71 -$4.68 -$5.43
Effect of exchange rate $0.06 -$0.11 -$0.08 $0.14
Change in cash and equivalents -$4.8 -$2.12 -$4.06 $5.51
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $8.23 $11.09 $9.14 $6.19
Operating activities
Depreciation $17.63 $20.43 $24.56 $30.36
Business acquisitions & disposals
Stock-based compensation $2.23 $1.77 $1.69 $1.57
Total cash flows from operations $36.58 $37.23 $35.77 $54.48
Investing activities
Capital expenditures -$10.75 -$5.88 -$3.55 -$6.44
Investments
Total cash flows from investing -$10.39 -$5.57 -$3.19 -$5.93
Financing activities
Dividends paid -$8.52 -$8.45 -$2.95 -$0.87
Sale and purchase of stock -$2.24 -$0.81 -$1.67 -$3.18
Net borrowings -$11.88 -$20.99 -$27.4 -$19.93
Total cash flows from financing -$22.64 -$34.16 -$32.02 -$23.98
Effect of exchange rate -$0.03 -$0.87 $0.41 $0.96
Change in cash and equivalents $3.53 -$3.37 $0.98 $25.52
Fundamentals
Market cap $146.66M
Enterprise value N/A
Shares outstanding 43.26M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.00
Net debt/EBITDA N/A
Current ratio 1.49
Quick ratio 1.37