Company logo

APH - Amphenol Corporation

NYSE -> Technology -> Electronic Components
Wallingford, United States
Type: Equity

APH price evolution
APH
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $1302.2 $1963.5 $1660.2
Short term investments
Net receivables $3130.3 $2855.5 $2501.4 $2618.4
Inventory $2578.8 $2398.8 $2152.9 $2167.1
Total current assets $7772.8 $6971.8 $7041.7 $6835.3
Long term investments
Property, plant & equipment $1670.9 $1534 $1311.6 $1314.7
Goodwill & intangible assets $9570.5 $7885.9 $7927.2
Total noncurrent assets $11615 $9680.8 $9691.1
Total investments
Total assets $19585.6 $18586.8 $16722.5 $16526.4
Current liabilities
Accounts payable $1763 $1521.4 $1264.7 $1350.9
Deferred revenue
Short long term debt $404.1 $752.5 $353.8
Total current liabilities $3901.7 $3455.8 $3423.1 $3152.7
Long term debt $5081 $5035.3 $3556.9 $3983.5
Total noncurrent liabilities $6080.5 $4534.8 $4947.2
Total debt $5439.4 $4309.4 $4337.3
Total liabilities $10133.1 $9536.3 $7957.9 $8099.9
Shareholders' equity
Retained earnings $6750.5 $6352 $6163.5 $5921.1
Other shareholder equity -$519.9 -$648.5 -$602.9 -$533.6
Total shareholder equity $8980.1 $8681.5 $8346.5
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1660.2 $1434.2 $1241.4 $1738.1
Short term investments $36.1
Net receivables $2618.4 $2631.3 $2454.8 $1951.6
Inventory $2167.1 $2093.6 $1894.1 $1462.2
Total current assets $6835.3 $6479.1 $5958.2 $5490.8
Long term investments
Property, plant & equipment $1314.7 $1204.3 $1175.3 $1054.6
Goodwill & intangible assets $7927.2 $7180.2 $7133.7 $5429.6
Total noncurrent assets $9691.1 $8847.1 $8720.2 $6836.5
Total investments
Total assets $16526.4 $15326.2 $14678.4 $12327.3
Current liabilities
Accounts payable $1350.9 $1309.1 $1312 $1120.7
Deferred revenue
Short long term debt $353.8 $2.7 $4 $230.3
Total current liabilities $3152.7 $2676.1 $2447.1 $2304.3
Long term debt $3983.5 $4575 $4795.9 $3636.2
Total noncurrent liabilities $4947.2 $5556 $5852.2 $4571.1
Total debt $4337.3 $4577.7 $4799.9 $3866.5
Total liabilities $8099.9 $8310.6 $8299.3 $6875.4
Shareholders' equity
Retained earnings $5921.1 $4979.4 $4278.9 $3705.4
Other shareholder equity -$533.6 -$535 -$286.5 -$278.1
Total shareholder equity $8346.5 $7015.6 $6302 $5384.9
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $4038.8 $3609.7 $3256.3
Cost of revenue $2396.6 $2167.3
Gross Profit $1356.9 $1213.1 $1089
Operating activities
Research & development
Selling, general & administrative $444.3 $404.2
Total operating expenses $492 $514.3 $404.2
Operating income $698.8 $684.8
Income from continuing operations
EBIT $716.2 $697.5
Income tax expense $166.1 $135.1 $110.7
Interest expense -$55.7 $56.3 $38.1
Net income
Net income $604.4 $524.8 $548.7
Income (for common shares) $524.8 $548.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $12554.7 $12623 $10876.3 $8598.9
Cost of revenue $8470.6 $8594.8 $7474.5 $5934.8
Gross Profit $4084.1 $4028.2 $3401.8 $2664.1
Operating activities
Research & development
Selling, general & administrative $1489.9 $1420.9 $1226.3 $1014.2
Total operating expenses $1524.5 $1442.4 $1296.7 $1025.7
Operating income $2559.6 $2585.8 $2105.1 $1638.4
Income from continuing operations
EBIT $2576.8 $2581.3 $2115.4 $1632.1
Income tax expense $509.3 $550.6 $409.1 $313.3
Interest expense $139.5 $128.4 $115.5 $115.4
Net income
Net income $1928 $1902.3 $1590.8 $1203.4
Income (for common shares) $1928 $1902.3 $1590.8 $1203.4
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $524.8 $548.7 $514.4
Operating activities
Depreciation $123.6 $103.8 $115
Business acquisitions & disposals -$2099.8 -$677.8
Stock-based compensation $26.6 $23.8 $26.6
Total cash flows from operations $664.1 $599.5 $841.8
Investing activities
Capital expenditures -$136.4 -$93.8 -$103.1
Investments $56.7 $75.7 $91.6
Total cash flows from investing -$2398.2 -$2178.7 -$17 -$689.3
Financing activities
Dividends paid -$396.2 -$132.1 -$131.7 -$125.6
Sale and purchase of stock -$69 -$40.5 -$43.9
Net borrowings $1137.6 -$4 -$4.5
Total cash flows from financing $515.8 $919.6 -$176.2 -$190
Effect of exchange rate $2.8 -$9.6 -$24.2 $31
Change in cash and equivalents $88 -$604.6 $382.1 -$6.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1928 $1902.3 $1590.8 $1203.4
Operating activities
Depreciation $406.4 $392.9 $395.6 $308.1
Business acquisitions & disposals -$970.4 -$288.2 -$2225.4 -$50.4
Stock-based compensation $99 $89.5 $83 $70.5
Total cash flows from operations $2528.7 $2174.6 $1540.1 $1592
Investing activities
Capital expenditures -$368.8 -$378.2 -$356.7 -$264.1
Investments -$59.4 -$81.2 -$8.6 -$18.4
Total cash flows from investing -$1393.7 -$731.1 -$1887.5 -$333.5
Financing activities
Dividends paid -$500.6 -$477.4 -$346.7 -$297.6
Sale and purchase of stock -$190.6 -$545.2 -$373.2 -$255.6
Net borrowings -$295.7 -$164.2 $626.5 $142.7
Total cash flows from financing -$1012.4 -$1196.7 -$145.2 -$516.6
Effect of exchange rate -$20.7 -$70.8 -$12.3 $68.9
Change in cash and equivalents $101.9 $176 -$504.9 $810.8
Fundamentals
Market cap $93.82B
Enterprise value N/A
Shares outstanding 1.21B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 26.24%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.97
Net debt/EBITDA N/A
Current ratio 1.99
Quick ratio 1.33