Company logo

APH - Amphenol Corporation

NYSE -> Technology -> Electronic Components
Wallingford, United States
Type: Equity

APH price evolution
APH
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1660.2 $1734 $1503 $1498.7
Short term investments
Net receivables $2618.4 $2571.2 $2443.5 $2411.9
Inventory $2167.1 $2099.1 $1997.8 $2105.1
Total current assets $6835.3 $6773.3 $6321.3 $6394
Long term investments
Property, plant & equipment $1314.7 $1246.6 $1258.9 $1243.5
Goodwill & intangible assets $7927.2 $7318.7 $7242.1 $7282.8
Total noncurrent assets $9691.1 $8985.7 $8916.6 $8987.5
Total investments
Total assets $16526.4 $15759 $15237.9 $15381.5
Current liabilities
Accounts payable $1350.9 $1248.9 $1116.8 $1182.1
Deferred revenue
Short long term debt $353.8 $355.6 $351.8 $2.9
Total current liabilities $3152.7 $2908.8 $2709.7 $2426.2
Long term debt $3983.5 $3936.4 $3967.4 $4561
Total noncurrent liabilities $4947.2 $4911.9 $4935.9 $5568.8
Total debt $4337.3 $4292 $4319.2 $4563.9
Total liabilities $8099.9 $7820.7 $7645.6 $7995
Shareholders' equity
Retained earnings $5921.1 $5669.7 $5294.8 $5121.3
Other shareholder equity -$533.6 -$657.9 -$592.5 -$492.6
Total shareholder equity $8346.5 $7856.8 $7513.7 $7308.1
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1660.2 $1434.2 $1241.4 $1738.1
Short term investments $36.1
Net receivables $2618.4 $2631.3 $2454.8 $1951.6
Inventory $2167.1 $2093.6 $1894.1 $1462.2
Total current assets $6835.3 $6479.1 $5958.2 $5490.8
Long term investments
Property, plant & equipment $1314.7 $1204.3 $1175.3 $1054.6
Goodwill & intangible assets $7927.2 $7180.2 $7133.7 $5429.6
Total noncurrent assets $9691.1 $8847.1 $8720.2 $6836.5
Total investments
Total assets $16526.4 $15326.2 $14678.4 $12327.3
Current liabilities
Accounts payable $1350.9 $1309.1 $1312 $1120.7
Deferred revenue
Short long term debt $353.8 $2.7 $4 $230.3
Total current liabilities $3152.7 $2676.1 $2447.1 $2304.3
Long term debt $3983.5 $4575 $4795.9 $3636.2
Total noncurrent liabilities $4947.2 $5556 $5852.2 $4571.1
Total debt $4337.3 $4577.7 $4799.9 $3866.5
Total liabilities $8099.9 $8310.6 $8299.3 $6875.4
Shareholders' equity
Retained earnings $5921.1 $4979.4 $4278.9 $3705.4
Other shareholder equity -$533.6 -$535 -$286.5 -$278.1
Total shareholder equity $8346.5 $7015.6 $6302 $5384.9
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $3199.2 $3053.9 $2974
Cost of revenue $2150.7 $2062.2 $2030.6
Gross Profit $1048.5 $991.7 $943.4
Operating activities
Research & development
Selling, general & administrative $381.6 $367.8 $346.3
Total operating expenses $390.6 $371.8 $351.7
Operating income $657.9 $619.9 $591.7
Income from continuing operations
EBIT $662.7 $626.1 $592.3
Income tax expense $115.2 $130.6 $117.2
Interest expense $33.6 $35 $35.9
Net income
Net income $513.9 $460.5 $439.2
Income (for common shares) $513.9 $460.5 $439.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $12554.7 $12623 $10876.3 $8598.9
Cost of revenue $8470.6 $8594.8 $7474.5 $5934.8
Gross Profit $4084.1 $4028.2 $3401.8 $2664.1
Operating activities
Research & development
Selling, general & administrative $1489.9 $1420.9 $1226.3 $1014.2
Total operating expenses $1524.5 $1442.4 $1296.7 $1025.7
Operating income $2559.6 $2585.8 $2105.1 $1638.4
Income from continuing operations
EBIT $2576.8 $2581.3 $2115.4 $1632.1
Income tax expense $509.3 $550.6 $409.1 $313.3
Interest expense $139.5 $128.4 $115.5 $115.4
Net income
Net income $1928 $1902.3 $1590.8 $1203.4
Income (for common shares) $1928 $1902.3 $1590.8 $1203.4
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $514.4 $513.9 $460.5 $439.2
Operating activities
Depreciation $115 $101 $94.1 $96.3
Business acquisitions & disposals -$677.8 -$179.4 -$113.2
Stock-based compensation $26.6 $26.9 $23.8 $21.7
Total cash flows from operations $841.8 $618.1 $536.4 $532.4
Investing activities
Capital expenditures -$103.1 -$74.2 -$94.6 -$96.9
Investments $91.6 -$75.6 -$28.7 -$46.7
Total cash flows from investing -$689.3 -$329.3 -$118.5 -$256.6
Financing activities
Dividends paid -$125.6 -$125.1 -$125 -$124.9
Sale and purchase of stock -$43.9 $10.7 -$64.8 -$92.6
Net borrowings -$4.5 -$1 -$247.5 -$42.7
Total cash flows from financing -$190 -$118.4 -$438.6 -$265.4
Effect of exchange rate $31 -$14 -$45.3 $7.6
Change in cash and equivalents -$6.5 $156.4 -$66 $18
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1928 $1902.3 $1590.8 $1203.4
Operating activities
Depreciation $406.4 $392.9 $395.6 $308.1
Business acquisitions & disposals -$970.4 -$288.2 -$2225.4 -$50.4
Stock-based compensation $99 $89.5 $83 $70.5
Total cash flows from operations $2528.7 $2174.6 $1540.1 $1592
Investing activities
Capital expenditures -$368.8 -$378.2 -$356.7 -$264.1
Investments -$59.4 -$81.2 -$8.6 -$18.4
Total cash flows from investing -$1393.7 -$731.1 -$1887.5 -$333.5
Financing activities
Dividends paid -$500.6 -$477.4 -$346.7 -$297.6
Sale and purchase of stock -$190.6 -$545.2 -$373.2 -$255.6
Net borrowings -$295.7 -$164.2 $626.5 $142.7
Total cash flows from financing -$1012.4 -$1196.7 -$145.2 -$516.6
Effect of exchange rate -$20.7 -$70.8 -$12.3 $68.9
Change in cash and equivalents $101.9 $176 -$504.9 $810.8
Fundamentals
Market cap $69.59B
Enterprise value $72.27B
Shares outstanding 598.31M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 7.84
Book/Share 14.84
Cash/Share 2.77
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.97
Net debt/EBITDA N/A
Current ratio 2.17
Quick ratio 1.48