Company logo

APD - Air Products and Chemicals, Inc.

NYSE -> Basic Materials -> Specialty Chemicals
Allentown, United States
Type: Equity

APD price evolution
APD
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $2375.7 $2535 $1962.6
Short term investments $61.8 $102.8 $271.8
Net receivables $1821.6 $2313.6 $2435 $2499
Inventory $766 $755.6 $721.2 $709.3
Total current assets $6363 $5677.4 $6057.3 $5649.5
Long term investments $6365.2 $6427.1 $6290.2
Property, plant & equipment $24418.6 $22464.2 $20999.3 $19914.3
Goodwill & intangible assets $1189.5 $1201.6 $1238.5
Total noncurrent assets $31296.9 $29864.4 $28468.7
Total investments $6427 $6529.9 $6562
Total assets $39574.6 $36974.3 $35921.7 $34118.2
Current liabilities
Accounts payable $2926.2 $3168.6 $2783 $2717.9
Deferred revenue
Short long term debt $1150 $1121.8 $234.4
Total current liabilities $4179.6 $4474.5 $4061 $3119.2
Long term debt $13533 $13522 $13152 $12508.4
Total noncurrent liabilities $15812.8 $15525.8 $14869.9
Total debt $14672 $14273.8 $12742.8
Total liabilities $22538.1 $20287.3 $19586.8 $17989.1
Shareholders' equity
Retained earnings $17989.9 $17690 $17510
Other shareholder equity $17036.5 -$2391.1 -$2275.9 -$2120.3
Total shareholder equity $15101.3 $14913.4 $14873
(in millions $) 30 Oct 2024 31 Dec 2023 30 Oct 2022 31 Dec 2021
Current assets
Cash $1617 $2711 $4468.9
Short term investments $332.2 $590.7 $1331.9
Net receivables $1821.6 $2422.5 $1794.4 $2002.2
Inventory $766 $651.8 $514.2 $453.9
Total current assets $6363 $5200.5 $6282.9 $8376.3
Long term investments $5929.7 $3936.9 $2389.6
Property, plant & equipment $24418.6 $18446.1 $14160.5 $13254.6
Goodwill & intangible assets $1196.3 $1170.5 $1332.2
Total noncurrent assets $26802 $20909.7 $18482.9
Total investments $6261.9 $4527.6 $3721.5
Total assets $39574.6 $32002.5 $27192.6 $26859.2
Current liabilities
Accounts payable $2926.2 $2890.1 $2771.6 $2218.3
Deferred revenue
Short long term debt $874.5 $559 $486.9
Total current liabilities $4179.6 $3895.8 $3465.8 $2799.1
Long term debt $13533 $10062.4 $7085.8 $7150.3
Total noncurrent liabilities $12446.4 $10024.4 $9972.1
Total debt $10936.9 $7644.8 $7637.2
Total liabilities $22538.1 $16342.2 $14048.6 $12771.2
Shareholders' equity
Retained earnings $19545.7 $17289.7 $16520.3 $15678.3
Other shareholder equity $17036.5 -$2449.4 $13144 -$1515.9
Total shareholder equity $14312.9 $13144 $13539.7
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $2985.5 $2930.2 $2997.4
Cost of revenue $2005.6 $1991.5 $2067.2
Gross Profit $979.9 $938.7 $930.2
Operating activities
Research & development $27 $25.4 $25.7
Selling, general & administrative $235.4 $240.6 $238.4
Total operating expenses $242.3 $301.5 $263.3
Operating income $737.6 $637.2 $666.9
Income from continuing operations
EBIT $892.9 $762.8 $798.2
Income tax expense $140.6 $130.5 $135.4
Interest expense $55.7 $59.9 $53.5
Net income
Net income $696.6 $572.4 $609.3
Income (for common shares) $696.6 $572.4 $609.3
(in millions $) 30 Oct 2024 31 Dec 2023 30 Oct 2022 31 Jan 2022
Revenue
Total revenue $12100.6 $12600 $12698.6
Cost of revenue $8833
Gross Profit $3931.9 $3767 $3360.1
Operating activities
Research & development $105.6
Selling, general & administrative $957
Total operating expenses $984.4 $1272.4 $947.6
Operating income $2494.6
Income from continuing operations
EBIT $3028.9
Income tax expense $944.9 $551.2 $500.8
Interest expense $428.9 $177.5 $368.3
Net income
Net income $3828.2 $2300.2 $2256.1
Income (for common shares) $2300.2
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $696.6 $572.4 $609.3
Operating activities
Depreciation $360.3 $360.8 $349.2
Business acquisitions & disposals
Stock-based compensation $17.7 $14.7 $13.8
Total cash flows from operations $1261.4 $801.7 $626.6
Investing activities
Capital expenditures -$1606.6 -$1669.4 -$1445.5
Investments $43 $91.8 -$233
Total cash flows from investing -$4919.2 -$1547.8 -$1560.4 -$1665.6
Financing activities
Dividends paid -$1564.9 -$393.5 -$389 -$388.9
Sale and purchase of stock $0.5 $0.4 $5.3
Net borrowings $407.5 $1675.9 $1776.5
Total cash flows from financing $2615.4 $135.2 $1349.7 $1362.8
Effect of exchange rate $19.8 -$8.1 -$18.6 $21.8
Change in cash and equivalents $1362.7 -$159.3 $572.4 $345.6
(in millions $) 30 Oct 2024 31 Dec 2023 30 Oct 2022 31 Dec 2021
Net income $2300.2 $2099.1
Operating activities
Depreciation $1358.3 $1321.3
Business acquisitions & disposals -$912 -$86.5
Stock-based compensation $59.9 $44.5
Total cash flows from operations $3205.7 $3335.2
Investing activities
Capital expenditures -$4626.4 -$2464.2
Investments -$382.8 -$188
Total cash flows from investing -$4919.2 -$5916.4 -$3857.2 -$2732.9
Financing activities
Dividends paid -$1564.9 -$1496.6 -$1383.3 -$1256.7
Sale and purchase of stock $24 $10.6
Net borrowings $3169 -$283
Total cash flows from financing $2615.4 $1609.6 -$1000.6 -$1420.9
Effect of exchange rate $19.8 $6.5 -$130.3 $27.8
Change in cash and equivalents $1362.7 -$1094 -$1757.9 -$784.1
Fundamentals
Market cap $65.16B
Enterprise value N/A
Shares outstanding 222.31M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.52
Quick ratio 1.34