Company logo

ANF - Abercrombie & Fitch Co.

NYSE -> Consumer Cyclical -> Apparel Retail
New Albany, United States
Type: Equity

ANF price evolution
ANF
(in millions $) 3 Mar 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Current assets
Cash $900.88 $649.49 $617.34
Short term investments
Net receivables $78.35 $96.8 $112.6 $106.15
Inventory $469.47 $595.1 $493.48 $447.81
Total current assets $1537.27 $1441.4 $1311.27 $1108.59
Long term investments
Property, plant & equipment $1216.29 $1229.5 $1268.66 $1243.51
Goodwill & intangible assets
Total noncurrent assets $1436.97 $1456.24 $1485.45
Total investments
Total assets $2974.23 $2897.6 $2796.71 $2558.08
Current liabilities
Accounts payable $296.98 $373.9 $323.2 $221.59
Deferred revenue
Short long term debt $179.63 $195.03 $191.7
Total current liabilities $966.82 $1027.1 $936.48 $769.46
Long term debt $222.12 $248 $297.38 $297.17
Total noncurrent liabilities $957.43 $994.39 $1081.45
Total debt $1048.37 $1101.98 $1181.13
Total liabilities $1939.07 $2031.5 $2028.41 $1856.22
Shareholders' equity
Retained earnings $2486.2 $2400.03 $2344.52
Other shareholder equity $1035.16 -$136.2 $768.31 $701.86
Total shareholder equity $1035.16 $866.11 $768.31
(in millions $) 31 Jan 2025 31 Dec 2023 28 Feb 2023 31 Dec 2021
Current assets
Cash $900.88 $517.6 $823.14
Short term investments
Net receivables $78.35 $78.35 $104.51 $69.1
Inventory $469.47 $469.47 $505.62 $525.86
Total current assets $1537.27 $1537.27 $1228.02 $1507.76
Long term investments
Property, plant & equipment $1216.29 $1216.29 $1275.13 $1206.57
Goodwill & intangible assets
Total noncurrent assets $1436.97 $1485.08 $1431.73
Total investments
Total assets $2974.23 $2974.23 $2713.1 $2939.49
Current liabilities
Accounts payable $296.98 $296.98 $258.89 $374.83
Deferred revenue
Short long term debt $179.63 $213.98 $222.82
Total current liabilities $966.82 $966.82 $902.2 $1015.24
Long term debt $222.12 $868.74 $296.85 $1000.84
Total noncurrent liabilities $957.43 $1104.33 $1086.93
Total debt $1048.37 $1224.19 $1223.66
Total liabilities $1939.07 $1924.25 $2018.26 $2102.17
Shareholders' equity
Retained earnings $2643.63 $2368.82 $2386.16
Other shareholder equity $1035.16 -$135.97 $694.84 -$114.71
Total shareholder equity $1035.16 $694.84 $826.09
(in millions $) 3 Mar 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Revenue
Total revenue $1452.91 $1056.4 $935.35 $835.99
Cost of revenue
Gross Profit $913.57 $685.7 $584.38 $509.79
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $690.77 $547.6 $494.54 $471.35
Operating income
Income from continuing operations
EBIT
Income tax expense $66.54 $39.6 $30.01 $12.72
Interest expense $4.84 -$2 -$1.1 -$3.44
Net income
Net income $158.45 $96.2 $56.89 $16.57
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 1 Mar 2022 31 Dec 2020
Revenue
Total revenue $4280.68 $3697.75 $3125.38
Cost of revenue $1587.27 $1593.21 $1234.18
Gross Profit $2693.41 $2104.54 $1891.2
Operating activities
Research & development
Selling, general & administrative $2214.61 $2000.53 $1855.43
Total operating expenses $2208.74 $2011.89 $1911.67
Operating income $484.67 $92.65 -$20.47
Income from continuing operations
EBIT $507.36 $85.08 -$25.54
Income tax expense $148.89 $56.63 $60.21
Interest expense $30.35 $25.63 $28.27
Net income
Net income $328.12 $2.82 -$114.02
Income (for common shares) $328.12 $2.82 -$114.02
(in millions $) 3 Mar 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$157.2 -$128 -$89.78 -$46.39
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$111.19 -$87.1 -$23.34 -$21.96
Effect of exchange rate -$2.93 -$4.5 -$3.67 -$2
Change in cash and equivalents $382.06 $130.5 $99.53 -$70.91
(in millions $) 31 Jan 2025 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $328.12 $2.82 $263.01
Operating activities
Depreciation $141.1 $132.24 $144.03
Business acquisitions & disposals
Stock-based compensation $40.12 $29 $29.3
Total cash flows from operations $653.42 -$2.34 $277.78
Investing activities
Capital expenditures -$157.18 -$152.68 -$96.98
Investments
Total cash flows from investing -$157.18 -$157.18 -$140.68 -$96.98
Financing activities
Dividends paid
Sale and purchase of stock -$125.78 -$377.29
Net borrowings -$78.15 -$8.04 -$48.98
Total cash flows from financing -$111.2 -$111.2 -$155.33 -$446.9
Effect of exchange rate -$2.92 -$2.92 -$8.45 -$23.69
Change in cash and equivalents $382.12 $382.12 -$306.8 -$289.79
Fundamentals
Market cap $5.80B
Enterprise value N/A
Shares outstanding 50.41M
Revenue $4.28B
EBITDA N/A
EBIT N/A
Net Income $328.11M
Revenue Q/Q 21.09%
Revenue Y/Y 15.76%
P/E ratio 17.68
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.36
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $6.51
ROA 11.69%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.59
Quick ratio 1.10