Company logo

AN - AutoNation, Inc.

NYSE -> Consumer Cyclical -> Auto & Truck Dealerships
Fort Lauderdale, United States
Type: Equity

AN price evolution
AN
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $85.9 $60.3 $60.8
Short term investments
Net receivables $944.5 $854.6 $880 $1040.4
Inventory $3530.8 $3553.9 $3002.7 $3033.4
Total current assets $4749.5 $4851.4 $4241.9 $4306.9
Long term investments $709.4 $517.9 $402.4
Property, plant & equipment $4184.5 $4185.6 $4190.3 $4183.7
Goodwill & intangible assets $2373.7 $2380.3 $2393.6
Total noncurrent assets $7977.2 $7799.4 $7673.1
Total investments $709.4 $517.9 $402.4
Total assets $12906.6 $12828.6 $12041.3 $11980
Current liabilities
Accounts payable $4103.8 $4298.7 $3617.6 $3727.1
Deferred revenue
Short long term debt $904.9 $758.6 $911.2
Total current liabilities $5960.4 $6217.1 $5384.3 $5582.5
Long term debt $3741.6 $3968.3 $3843.9 $3740.7
Total noncurrent liabilities $4428.3 $4297.2 $4186.1
Total debt $4873.2 $4602.5 $4651.9
Total liabilities $10535.4 $10645.4 $9681.5 $9768.6
Shareholders' equity
Retained earnings $5145.7 $4959.9 $4829.7 $4643
Other shareholder equity
Total shareholder equity $2183.2 $2359.8 $2211.4
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $60.8 $72.6 $60.4 $569.6
Short term investments
Net receivables $1040.4 $886.5 $730 $845.2
Inventory $3033.4 $2048.3 $1847.9 $2598.5
Total current assets $4306.9 $3138 $2811.7 $4152.7
Long term investments $402.4 $303.1
Property, plant & equipment $4183.7 $3930.7 $3703.5 $3447.6
Goodwill & intangible assets $2393.6 $2157.1 $1978.8 $1706.5
Total noncurrent assets $7673.1 $6921.7 $6131.9 $5734.5
Total investments $402.4 $303.1
Total assets $11980 $10059.7 $8943.6 $9887.2
Current liabilities
Accounts payable $3727.1 $2436.9 $1853.5 $3095.1
Deferred revenue
Short long term debt $911.2 $73.3 $352.2 $309.2
Total current liabilities $5582.5 $3405.7 $3059.8 $4165.9
Long term debt $3740.7 $3899.8 $3106.3 $2079.1
Total noncurrent liabilities $4186.1 $4606.2 $3506.8 $2485.6
Total debt $4651.9 $4270 $3458.5 $2388.3
Total liabilities $9768.6 $8011.9 $6566.6 $6651.5
Shareholders' equity
Retained earnings $4643 $3663.7 $4639.9 $4069.4
Other shareholder equity $0.2
Total shareholder equity $2211.4 $2047.8 $2377 $3235.7
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $6480.4 $6485.7
Cost of revenue $5317.3 $5287.8
Gross Profit $1163.1 $1197.9
Operating activities
Research & development
Selling, general & administrative $825.8 $793.1
Total operating expenses $885.7 $851.4
Operating income $277.4 $346.5
Income from continuing operations
EBIT $274.9 $347.3
Income tax expense $44 $63.2
Interest expense $100.7 $94
Net income
Net income $130.2 $190.1
Income (for common shares) $130.2 $190.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $26948.9 $26985 $25844 $20390
Cost of revenue $21817.4 $21719.7 $20891.4 $16823.6
Gross Profit $5131.5 $5265.3 $4952.6 $3566.4
Operating activities
Research & development
Selling, general & administrative $3253.2 $3026.1 $2876.2 $2422
Total operating expenses $3473.7 $3226.4 $3069.5 $2996.7
Operating income $1657.8 $2038.9 $1883.1 $569.7
Income from continuing operations
EBIT $1677.2 $2009.5 $1926.8 $707.4
Income tax expense $330 $455.8 $435.1 $168.3
Interest expense $326.1 $176.3 $118.7 $157.5
Net income
Net income $1021.1 $1377.4 $1373 $381.6
Income (for common shares) $1021.1 $1377.4 $1373 $381.6
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $130.2 $190.1 $216.2
Operating activities
Depreciation $59.9 $58.3 $57.4
Business acquisitions & disposals $22.9
Stock-based compensation $7.6 $14.1 $8.1
Total cash flows from operations -$59.6 $294.5 -$38.6
Investing activities
Capital expenditures -$87.5 -$93.7 -$124.3
Investments $21.7 $23.9 $26.3
Total cash flows from investing -$32 -$67.1 -$69.3 -$72.9
Financing activities
Dividends paid
Sale and purchase of stock -$311.1 -$38.6 -$151.2
Net borrowings $466.7 -$165.4 $263.5
Total cash flows from financing -$111.5 $155.4 -$221.1 $110.1
Effect of exchange rate
Change in cash and equivalents $21.4 $28.7 $4.1 -$1.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1021.1 $1377.4 $1373 $381.6
Operating activities
Depreciation $220.5 $200.3 $193.3 $198.9
Business acquisitions & disposals -$248.2 -$136.4 -$384 $8.6
Stock-based compensation $39.7 $31.5 $35 $30.2
Total cash flows from operations $724 $1668.1 $1627.7 $1207.6
Investing activities
Capital expenditures -$410.3 -$329 -$215.7 -$156
Investments $94.2 -$29.8 $103.9 $55.4
Total cash flows from investing -$569.9 -$479.3 -$460.3 -$73.7
Financing activities
Dividends paid
Sale and purchase of stock -$872.5 -$1696.1 -$2263.7 -$314.5
Net borrowings $727.4 $573.4 $605.2 -$284.1
Total cash flows from financing -$172.5 -$1154 -$1676.5 -$606.7
Effect of exchange rate
Change in cash and equivalents -$18.4 $34.8 -$509.1 $527.2
Fundamentals
Market cap $7.19B
Enterprise value N/A
Shares outstanding 39.65M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 4.42
Net debt/EBITDA N/A
Current ratio 0.80
Quick ratio 0.20