Company logo

AMWL - American Well Corporation

NYSE -> Healthcare -> Health Information Services
Boston, United States
Type: Equity

AMWL price evolution
AMWL
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $277.7 $309.39 $372.83
Short term investments
Net receivables $89.26 $76.09 $80.71 $54.15
Inventory $4.76 $5.57 $6.58 $6.65
Total current assets $356.88 $378.17 $414.2 $449.58
Long term investments $1.2 $1.97 $1.18
Property, plant & equipment $8.44 $9.3 $10.18 $11.03
Goodwill & intangible assets $111.22 $114.34 $120.25
Total noncurrent assets $129.65 $134.19 $140.12
Total investments $1.2 $1.97 $1.18
Total assets $482.99 $507.82 $548.38 $589.71
Current liabilities
Accounts payable $8.15 $5.92 $6.71 $4.86
Deferred revenue $68.55 $66.97 $52.46
Short long term debt $3.63 $3.6 $3.58
Total current liabilities $122.17 $117.9 $108.43 $93.8
Long term debt $6.36 $7.29 $8.21
Total noncurrent liabilities $12.05 $16.6 $15.72
Total debt $9.99 $10.89 $11.79
Total liabilities $146.32 $129.95 $125.03 $109.52
Shareholders' equity
Retained earnings -$1923.27 -$1879.8 -$1829.88 -$1757.78
Other shareholder equity -$15.77 -$20.96 -$16.21 -$15.65
Total shareholder equity $363.9 $408.74 $464.22
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $372.83 $539.34 $747.21 $942.71
Short term investments $99.96
Net receivables $54.15 $58.37 $51.38 $45.3
Inventory $6.65 $8.74 $7.53 $9.13
Total current assets $449.58 $626.62 $827.3 $1113.29
Long term investments $1.18 $0.17 $0.75
Property, plant & equipment $11.03 $14.52 $18.66 $10.45
Goodwill & intangible assets $120.25 $570.26 $595.17 $249.41
Total noncurrent assets $140.12 $590.94 $618.54 $263.36
Total investments $1.18 $0.17 $100.72
Total assets $589.71 $1217.56 $1445.84 $1376.65
Current liabilities
Accounts payable $4.86 $7.24 $12.16 $5.8
Deferred revenue $52.46 $55.79 $75.9 $74.8
Short long term debt $3.58 $3.06 $1.92 $6.36
Total current liabilities $93.8 $114.06 $141.63 $120.98
Long term debt $8.21 $11.79 $14.69 $1.3
Total noncurrent liabilities $15.72 $19.65 $43.34 $9.47
Total debt $11.79 $14.84 $16.61 $7.65
Total liabilities $109.52 $153.68 $184.96 $130.45
Shareholders' equity
Retained earnings -$1757.78 -$1082.03 -$811.28 -$582.36
Other shareholder equity -$15.65 -$16.97 -$6.35 $0.3
Total shareholder equity $464.22 $1063.88 $1239.26 $1224.13
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $61.05 $62.79 $59.52 $70.68
Cost of revenue $39.29 $41.15 $46.83
Gross Profit $22.69 $23.5 $18.37 $23.84
Operating activities
Research & development $20.81 $26.68 $26.35
Selling, general & administrative $46.85 $58.48 $46.19
Total operating expenses $70.06 $75.87 $93.4 $80.8
Operating income -$52.38 -$75.03 -$56.95
Income from continuing operations
EBIT -$49.82 -$70.83 -$48.04
Income tax expense -$0.15 $0.1 $1.27 $0.55
Interest expense $3.88
Net income
Net income -$43.46 -$49.92 -$72.11 -$48.59
Income (for common shares) -$49.92 -$72.11 -$48.59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $259.05 $277.19 $252.79 $245.26
Cost of revenue $164.29 $160.42 $148.47 $156.79
Gross Profit $94.76 $116.77 $104.31 $88.47
Operating activities
Research & development $105.83 $138.49 $106.59 $84.41
Selling, general & administrative $213.1 $227.98 $160.78 $221.34
Total operating expenses $786.9 $392.62 $283.46 $315.91
Operating income -$692.14 -$275.85 -$179.15 -$227.43
Income from continuing operations
EBIT -$671.3 -$270.37 -$181.71 -$223.79
Income tax expense $3.86 $0.06 -$5.38 $0.64
Interest expense
Net income
Net income -$675.16 -$270.43 -$176.33 -$224.43
Income (for common shares) -$675.16 -$270.43 -$176.33 -$224.43
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$49.92 -$72.11 -$48.59
Operating activities
Depreciation $8.21 $8.24 $8.3
Business acquisitions & disposals -$1.72
Stock-based compensation $9.82 $16.24 $12.68
Total cash flows from operations -$21.79 -$59.76 -$41.58
Investing activities
Capital expenditures -$5.18 -$2.89 -$1.32
Investments $95.66
Total cash flows from investing -$14.52 -$5.18 -$4.61 $94.34
Financing activities
Dividends paid
Sale and purchase of stock $0.96
Net borrowings
Total cash flows from financing $1.38 $0.96
Effect of exchange rate -$0.35 -$4.72 -$0.03 -$0.1
Change in cash and equivalents -$127.39 -$31.69 -$63.44 $52.66
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$675.16 -$270.43 -$176.33 -$224.43
Operating activities
Depreciation $31.51 $26.17 $16.09 $10.15
Business acquisitions & disposals -$3.92 -$1.96 -$159.07 -$2.94
Stock-based compensation $72.25 $67.67 $43.81 $118.36
Total cash flows from operations -$148.34 -$192.32 -$141.54 -$112.46
Investing activities
Capital expenditures -$15.25 -$10.45 -$0.56 -$3.32
Investments $0.78 $100 -$60.5
Total cash flows from investing -$19.17 -$11.63 -$59.63 -$66.76
Financing activities
Dividends paid
Sale and purchase of stock $2.15 $7.88 $7.37 $840.39
Net borrowings
Total cash flows from financing $2.15 -$3.61 $5.75 $983.12
Effect of exchange rate -$1.14 -$0.3 -$0.08
Change in cash and equivalents -$166.51 -$207.87 -$195.5 $803.89
Fundamentals
Market cap $110.38M
Enterprise value N/A
Shares outstanding 15.29M
Revenue $254.03M
EBITDA N/A
EBIT N/A
Net Income -$214.08M
Revenue Q/Q -1.41%
Revenue Y/Y -5.07%
P/E ratio -0.52
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.43
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$14.00
ROA -40.22%
ROE N/A
Debt/Equity 0.24
Net debt/EBITDA N/A
Current ratio 2.92
Quick ratio 2.88