Company logo

AMRX - Amneal Pharmaceuticals, Inc.

NYSE -> Healthcare -> Drug Manufacturers—Specialty & Generic
Bridgewater, United States
Type: Equity

AMRX price evolution
AMRX
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $99.11 $95.61 $114.58 $151.07
Short term investments
Net receivables $614.69 $692.55 $674.88 $545.79
Inventory $581.38 $576.47 $550.56 $529.04
Total current assets $1377.86 $1456.08 $1421.79 $1307.33
Long term investments
Property, plant & equipment $550.14 $560.8 $571.27 $578.38
Goodwill & intangible assets $1489.05 $1581.16 $1614.58 $1654.47
Total noncurrent assets $2094.71 $2231 $2279.1 $2319.28
Total investments
Total assets $3472.57 $3687.08 $3700.89 $3626.61
Current liabilities
Accounts payable $546.44 $569.29 $521.84 $478.63
Deferred revenue
Short long term debt $227.62 $122.51 $166.48 $145.22
Total current liabilities $846.6 $760.6 $777.35 $703.71
Long term debt $2522.9 $2682.18 $2692.26 $2708.04
Total noncurrent liabilities $2605.96 $2772.24 $2772.77 $2788.23
Total debt $2750.52 $2804.69 $2858.73 $2853.26
Total liabilities $3452.56 $3532.84 $3550.12 $3491.94
Shareholders' equity
Retained earnings -$490.18 -$391.53 -$401.21 -$413.13
Other shareholder equity -$32.35 $3.87 $8.08 $3.76
Total shareholder equity $19.78 $330.86 $318.17 $294.41
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $99.11 $35.23 $256.74 $347.12
Short term investments $1.7
Net receivables $614.69 $796.91 $663.76 $640.3
Inventory $581.38 $530.74 $489.39 $490.65
Total current assets $1377.86 $1411.82 $1520.11 $1551.54
Long term investments
Property, plant & equipment $550.14 $589.36 $639 $595.17
Goodwill & intangible assets $1489.05 $1694.95 $1759.94 $1827.44
Total noncurrent assets $2094.71 $2387.52 $2419.56 $2454.49
Total investments
Total assets $3472.57 $3799.34 $3939.66 $4006.03
Current liabilities
Accounts payable $546.44 $165.98 $592.96 $615.25
Deferred revenue
Short long term debt $227.62 $104.64 $46.04 $55.68
Total current liabilities $846.6 $752.8 $677.24 $676.9
Long term debt $2522.9 $2692.46 $2830.02 $2885.13
Total noncurrent liabilities $2605.96 $2862.56 $2895.45 $2984.2
Total debt $2750.52 $2845.14 $2876.06 $2940.81
Total liabilities $3452.56 $3500.92 $3572.69 $3661.1
Shareholders' equity
Retained earnings -$490.18 -$406.18 -$276.2 -$286.82
Other shareholder equity -$32.35 $9.94 -$24.83 -$41.32
Total shareholder equity $19.78 $298.42 $360.34 $303.27
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $616.98 $620.04 $599.05
Cost of revenue $427.15 $387.51 $379.02
Gross Profit $189.83 $232.53 $220.02
Operating activities
Research & development $46.09 $41.38 $37.8
Selling, general & administrative $109 $113.01 $105.57
Total operating expenses $189.34 $153.76 $146.3
Operating income $0.48 $78.77 $73.72
Income from continuing operations
EBIT -$29.22 $58.52 $62.75
Income tax expense $9.88 -$2.08 -$0.02
Interest expense $59.55 $50.91 $50.86
Net income
Net income -$98.65 $9.68 $11.92
Income (for common shares) -$98.65 $9.68 $11.92
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2393.61 $2212.3 $2093.67 $1992.52
Cost of revenue $1573.04 $1427.6 $1324.7 $1364.13
Gross Profit $820.57 $784.71 $768.97 $628.39
Operating activities
Research & development $163.95 $195.69 $201.85 $179.93
Selling, general & administrative $429.68 $399.7 $365.5 $326.73
Total operating expenses $630.69 $880.82 $616.06 $537.24
Operating income $189.88 -$96.11 $152.92 $91.16
Income from continuing operations
EBIT $135.09 $35.05 $158.15 $132.7
Income tax expense $8.45 $6.66 $11.2 -$104.36
Interest expense $210.63 $158.38 $136.32 $146
Net income
Net income -$83.99 -$129.99 $10.62 $91.06
Income (for common shares) -$83.99 -$129.99 $10.62 $91.06
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$98.65 $9.68 $11.92 -$6.94
Operating activities
Depreciation $56.93 $57.21 $57.11 $58.15
Business acquisitions & disposals
Stock-based compensation $5.97 $6.69 $6.56 $7.6
Total cash flows from operations $135.82 $81.39 -$11.35 $139.71
Investing activities
Capital expenditures -$11.79 -$12.48 -$11.13 -$11.4
Investments
Total cash flows from investing -$31.69 -$13.48 -$12.28 -$11.74
Financing activities
Dividends paid
Sale and purchase of stock $0.04 $0.41
Net borrowings $64.16 -$53.94 $5.09 $7.34
Total cash flows from financing -$100.83 -$86.58 -$12.26 -$12.9
Effect of exchange rate $0.2 -$0.3 -$0.6 $0.77
Change in cash and equivalents $3.5 -$18.98 -$36.49 $115.84
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$83.99 -$129.99 $10.62 $91.06
Operating activities
Depreciation $229.4 $240.18 $233.41 $235.39
Business acquisitions & disposals -$84.71 -$146.54 -$251.36
Stock-based compensation $26.82 $31.85 $28.41 $20.75
Total cash flows from operations $345.58 $65.1 $241.82 $379
Investing activities
Capital expenditures -$46.8 -$48.8 -$50.94 -$61.84
Investments
Total cash flows from investing -$69.19 -$174.31 -$194.18 -$317.55
Financing activities
Dividends paid
Sale and purchase of stock $0.45 $0.66 $0.85 $0.32
Net borrowings $22.65 -$38.27 -$79.18 $138.89
Total cash flows from financing -$212.57 -$106.62 -$138.12 $131.81
Effect of exchange rate $0.07 -$5.68 $0.1 $1.04
Change in cash and equivalents $63.88 -$221.51 -$90.38 $194.3
Fundamentals
Market cap $3.05B
Enterprise value $5.71B
Shares outstanding 458.68M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 1.18%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 58.60
Book/Share 0.11
Cash/Share 0.22
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 174.54
Net debt/EBITDA N/A
Current ratio 1.63
Quick ratio 0.94