Company logo

AMG - Affiliated Managers Group, Inc.

NYSE -> Financial Services -> Asset Management
West Palm Beach, United States
Type: Equity

AMG price evolution
AMG
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $865.5 $793.4 $813.6
Short term investments
Net receivables $457.1 $457.2 $525.7 $368.4
Inventory
Total current assets $1467.8 $1322.7 $1319.1 $1182
Long term investments
Property, plant & equipment $61 $62.8 $65.6 $67.3
Goodwill & intangible assets $4311.7 $4319.8 $4336
Total noncurrent assets
Total investments $2859.2 $3085.9 $3230.4
Total assets $8903 $8845 $9024.6 $9059.6
Current liabilities
Accounts payable $625.7 $637.3 $634.1 $628.5
Deferred revenue
Short long term debt
Total current liabilities $625.7 $637.3 $634.1 $628.5
Long term debt $2619.7 $2525.2 $2524.9 $2537.5
Total noncurrent liabilities
Total debt $2525.2 $2524.9 $2537.5
Total liabilities $5586.7 $4191.3 $4111.1 $5471.7
Shareholders' equity
Retained earnings $6738.1 $6614.7 $6539.1 $6389.6
Other shareholder equity -$139.2 -$163.7 -$157.8 -$167.6
Total shareholder equity $3330.9 $3590.2 $3587.9
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $813.6 $429.2 $908.5 $1039.7
Short term investments
Net receivables $368.4 $316 $419.2 $421.6
Inventory
Total current assets $1182 $745.2 $1327.7 $1461.3
Long term investments
Property, plant & equipment $67.3 $68.5 $73.9 $79.6
Goodwill & intangible assets $4336 $4524.7 $4655.6 $3710.2
Total noncurrent assets
Total investments $3230.4 $3278 $2588.1 $2406.9
Total assets $9059.6 $8881 $8876.4 $7888.9
Current liabilities
Accounts payable $628.5 $778.3 $789.1 $712.4
Deferred revenue
Short long term debt
Total current liabilities $628.5 $778.3 $789.1 $3024.5
Long term debt $2537.5 $2535.3 $2490.4 $2312.1
Total noncurrent liabilities $1547.1
Total debt $2537.5 $2535.3 $2490.4 $2312.1
Total liabilities $5471.7 $5650.7 $4491.9 $3900.1
Shareholders' equity
Retained earnings $6389.6 $5718.2 $4569.5 $4005.5
Other shareholder equity -$167.6 -$202.4 -$87.9 -$98.3
Total shareholder equity $3587.9 $3230.3 $2786.4 $2779.7
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $516.4 $500.3 $499.9 $502.7
Cost of revenue
Gross Profit $500.3 $499.9
Operating activities
Research & development
Selling, general & administrative $304.7 $332.1
Total operating expenses $340 $325.9 $351.4 $352.7
Operating income $174.4 $148.5
Income from continuing operations
EBIT $152.8 $235.1
Income tax expense $31.3 $43.3 $55.4 $29.8
Interest expense $40.7 $33.5 $29.9 $124.1
Net income
Net income $123.6 $76 $149.8 $196.2
Income (for common shares) $76 $149.8
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2057.8 $2329.6 $2027.5
Cost of revenue
Gross Profit $2329.6 $2027.5
Operating activities
Research & development
Selling, general & administrative $1457 $1205.1
Total operating expenses $1372.8 $1559.1 $1417.5
Operating income $770.5 $610
Income from continuing operations
EBIT $1618.6 $375.9
Income tax expense $185.3 $358.3 $81.4
Interest expense $273.3 $114.4 $92.3
Net income
Net income $672.9 $1145.9 $202.2
Income (for common shares) $1145.9 $202.2
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $76 $149.8 $196.1
Operating activities
Depreciation $3.1 $3 $3
Business acquisitions & disposals -$5.7 -$200.9
Stock-based compensation $27.5 $38.8 $28.7
Total cash flows from operations $245.2 $209.2 $254.9
Investing activities
Capital expenditures -$0.6 -$1 -$5.8
Investments $246.6 $75.5 -$6.7
Total cash flows from investing $370.6 $240.3 $74.5 -$213.4
Financing activities
Dividends paid -$1 -$0.4 -$0.3 -$0.3
Sale and purchase of stock -$332.1 -$152.5 -$128.3
Net borrowings
Total cash flows from financing -$904.1 -$413.8 -$302.3 -$234.3
Effect of exchange rate $5.7 $0.1 -$1.6 $7.1
Change in cash and equivalents $197.1 $71.8 -$20.2 -$185.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $672.9 $1145.9 $565.7 $202.2
Operating activities
Depreciation $13 $15.8 $16.6 $19.1
Business acquisitions & disposals -$0.7 -$66.7 -$562.6 -$44.5
Stock-based compensation $112.1 $113.8 $126.7 $119.2
Total cash flows from operations $874.3 $1054.7 $1259.2 $1009.3
Investing activities
Capital expenditures -$12.4 -$11.4 -$8.4 -$8.5
Investments $277.6 -$31.8 -$12.7 -$0.7
Total cash flows from investing $264.5 -$109.9 -$583.7 -$53.7
Financing activities
Dividends paid -$1.5 -$1.6 -$1.7 -$16.8
Sale and purchase of stock -$341.9 -$713.8 -$595.3 -$335.1
Net borrowings -$60.8 $167 $524.8
Total cash flows from financing -$758.3 -$1402.9 -$798.3 -$455.4
Effect of exchange rate $6.9 -$22.6 -$0.8 $2.1
Change in cash and equivalents $387.4 -$480.7 -$123.6 $502.3
Fundamentals
Market cap $5.68B
Enterprise value N/A
Shares outstanding 30.40M
Revenue $2.02B
EBITDA N/A
EBIT N/A
Net Income $545.60M
Revenue Q/Q -1.68%
Revenue Y/Y N/A
P/E ratio 10.41
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.81
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $17.95
ROA 6.09%
ROE N/A
Debt/Equity 1.53
Net debt/EBITDA N/A
Current ratio 2.35
Quick ratio N/A