Company logo

AME - AMETEK, Inc.

NYSE -> Industrials -> Specialty Industrial Machinery
Berwyn, United States
Type: Equity

AME price evolution
AME
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $409.8 $841.9 $605.59 $399.87
Short term investments
Net receivables $1012.93 $936.8 $936.91 $901.51
Inventory $1132.47 $1087.58 $1107.82 $1117.05
Total current assets $2824.67 $3118.7 $2899.55 $2665.94
Long term investments $464.9 $414.67 $402.28 $393.81
Property, plant & equipment $1121.02 $797.14 $809.16 $804.66
Goodwill & intangible assets $10612.95 $8762.87 $8728.86 $8751.62
Total noncurrent assets $12198.86 $9974.68 $9940.3 $9950.08
Total investments $464.9 $414.67 $402.28 $393.81
Total assets $15023.53 $13093.38 $12839.85 $12616.02
Current liabilities
Accounts payable $516.59 $486.58 $487.66 $526.06
Deferred revenue
Short long term debt $1417.91 $304.48 $5.4 $70.02
Total current liabilities $2882.57 $1673.72 $1341.19 $1452.67
Long term debt $1895.43 $1856.13 $2186.3 $2175.88
Total noncurrent liabilities $3410.77 $3077.15 $3417.29 $3406.23
Total debt $3313.35 $2160.61 $2191.7 $2245.9
Total liabilities $6293.34 $4750.87 $4758.48 $4858.9
Shareholders' equity
Retained earnings $9940.34 $9655.11 $9372.37 $9105.7
Other shareholder equity -$484.94 -$567.61 -$522 -$548.45
Total shareholder equity $8730.19 $8342.51 $8081.37 $7757.13
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $409.8 $345.39 $346.77 $1212.82
Short term investments
Net receivables $1012.93 $919.34 $829.21 $597.47
Inventory $1132.47 $1044.28 $769.17 $559.17
Total current assets $2824.67 $2528.06 $2128.76 $2522.47
Long term investments $464.9 $382.48 $375 $292.63
Property, plant & equipment $1121.02 $805.94 $787.06 $693.76
Goodwill & intangible assets $10612.95 $8714.65 $8607.35 $6848.63
Total noncurrent assets $12198.86 $9903.06 $9769.42 $7835.01
Total investments $464.9 $382.48 $375 $292.63
Total assets $15023.53 $12431.12 $11898.19 $10357.48
Current liabilities
Accounts payable $516.59 $1338.12 $470.25 $360.37
Deferred revenue
Short long term debt $1417.91 $226.08 $315.09 $132.28
Total current liabilities $2882.57 $1564.2 $1563.31 $1075.91
Long term debt $1895.43 $2158.93 $2229.15 $2281.44
Total noncurrent liabilities $3410.77 $3390.41 $3462.99 $3332.22
Total debt $3313.35 $2385.01 $2544.24 $2413.72
Total liabilities $6293.34 $4954.61 $5026.3 $4408.14
Shareholders' equity
Retained earnings $9940.34 $8857.49 $7900.11 $7094.66
Other shareholder equity -$484.94 $7476.51 -$470.44 -$504.47
Total shareholder equity $8730.19 $7476.51 $6871.88 $5949.35
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $1622.84 $1646.11 $1597.12
Cost of revenue $1020.92 $1053.19 $1022.52
Gross Profit $601.92 $592.92 $574.59
Operating activities
Research & development
Selling, general & administrative $163.78 $174.13 $169.05
Total operating expenses $163.78 $174.13 $169.05
Operating income $438.13 $418.79 $405.54
Income from continuing operations
EBIT $431.88 $415.11 $400.17
Income tax expense $73.12 $72.14 $73.89
Interest expense $18.39 $18.72 $20.57
Net income
Net income $340.37 $324.24 $305.71
Income (for common shares) $340.37 $324.24 $305.71
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $6596.95 $6150.53 $4540.03
Cost of revenue $4212.48 $4005.26 $2996.51
Gross Profit $2384.47 $2145.27 $1543.51
Operating activities
Research & development
Selling, general & administrative $677.01 $644.58 $515.63
Total operating expenses $677.01 $644.58 $515.63
Operating income $1707.46 $1500.69 $1027.88
Income from continuing operations
EBIT $1688.21 $1511.88 $1168.37
Income tax expense $293.22 $269.15 $209.87
Interest expense $81.8 $83.19 $86.06
Net income
Net income $1313.19 $1159.54 $872.44
Income (for common shares) $1313.19 $1159.54 $872.44
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $342.86 $340.37 $324.24 $305.71
Operating activities
Depreciation $91.92 $81.78 $81.56 $82.38
Business acquisitions & disposals -$1991.25 -$147.39 -$99.27
Stock-based compensation $10.43 $12.91 $12.58 $10.28
Total cash flows from operations $540.66 $472.86 $335.25 $386.54
Investing activities
Capital expenditures -$58.86 -$28.67 -$27.83 -$20.01
Investments
Total cash flows from investing -$2050.12 -$176.32 -$27.83 -$122.16
Financing activities
Dividends paid -$57.64 -$57.62 -$57.58 -$57.49
Sale and purchase of stock $9.54 $11.01 $18.61 $3.92
Net borrowings $1112.84 -$0.94 -$64.11 -$155.5
Total cash flows from financing $1062.06 -$47.68 -$102.13 -$214.97
Effect of exchange rate $15.31 -$12.54 $0.42 $5.08
Change in cash and equivalents -$432.1 $236.31 $205.71 $54.49
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1313.19 $1159.54 $990.05 $872.44
Operating activities
Depreciation $337.64 $319.43 $292.11 $255.28
Business acquisitions & disposals -$2237.91 -$425.98 -$1947.22 $128.8
Stock-based compensation $46.2 $47.38 $46.1 $41.56
Total cash flows from operations $1735.3 $1149.37 $1160.46 $1280.98
Investing activities
Capital expenditures -$135.37 -$127.25 -$108.33 -$64.69
Investments
Total cash flows from investing -$2376.43 -$552.76 -$2055.84 $61.63
Financing activities
Dividends paid -$230.33 -$202.17 -$184.59 -$165.03
Sale and purchase of stock $43.08 -$282.88 $45.59 $60.22
Net borrowings $892.28 -$73.69 $183.9 -$430.95
Total cash flows from financing $697.28 -$575.7 $39.34 -$539.44
Effect of exchange rate $8.27 -$22.3 -$10 $16.62
Change in cash and equivalents $64.42 -$1.39 -$866.05 $819.79
Fundamentals
Market cap $41.07B
Enterprise value $43.97B
Shares outstanding 230.80M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 4.46
Book/Share 39.93
Cash/Share 1.78
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.72
Net debt/EBITDA N/A
Current ratio 0.98
Quick ratio 0.59