Company logo

AMBC - Ambac Financial Group, Inc.

NYSE -> Financial Services -> Insurance—Specialty
New York, United States
Type: Equity

AMBC price evolution
AMBC
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $97 $296 $274
Short term investments
Net receivables $594 $523 $485
Inventory
Total current assets
Long term investments
Property, plant & equipment
Goodwill & intangible assets $355 $363 $377
Total noncurrent assets
Total investments $6299 $6448 $6495
Total assets $9256 $8184 $8429 $8428
Current liabilities
Accounts payable $140 $110 $90
Deferred revenue $452 $436 $428
Short long term debt
Total current liabilities $663 $500 $487 $475
Long term debt $3514 $3368 $3437 $3475
Total noncurrent liabilities
Total debt $3368 $3437 $3475
Total liabilities $7790.53 $6748 $6993 $6997
Shareholders' equity
Retained earnings $1235 $1265 $1266 $1246
Other shareholder equity -$94 -$175 -$175 -$160
Total shareholder equity $1368 $1365 $1362
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $274 $61 $24 $35
Short term investments
Net receivables $485 $384 $378 $403
Inventory
Total current assets
Long term investments
Property, plant & equipment $19 $21 $23 $25
Goodwill & intangible assets $377 $387 $408 $409
Total noncurrent assets
Total investments $6495 $6416 $9242 $10030
Total assets $8428 $7973 $12303 $13220
Current liabilities
Accounts payable $90 $39 $33 $27
Deferred revenue $428 $377 $395 $456
Short long term debt
Total current liabilities $497 $452 $604 $553
Long term debt $3475 $3746 $6446 $7232
Total noncurrent liabilities
Total debt $3475 $3746 $6446 $7232
Total liabilities $6997 $6721.53 $11187 $12074
Shareholders' equity
Retained earnings $1246 $1245 $726 $759
Other shareholder equity -$160 -$182 $58 $79
Total shareholder equity $1362 $1252 $1038 $1080
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $116 $105 $103 $75
Cost of revenue $18 -$1 $18
Gross Profit $87 $104 $57
Operating activities
Research & development
Selling, general & administrative $55 $46 $41
Total operating expenses $112 $68 $62 $55
Operating income $19 $42 $2
Income from continuing operations
EBIT $17 $41
Income tax expense $1 $2 $5
Interest expense -$25 $16 $16 $16
Net income
Net income -$28 -$1 $20 -$16
Income (for common shares) -$1 $20 -$15
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $269 $505 $282 $156
Cost of revenue -$33 -$396 -$88 $225
Gross Profit $302 $901 $370 -$69
Operating activities
Research & development
Selling, general & administrative $185 $159 $126 $92
Total operating expenses $225 $209 $181 $149
Operating income $77 $692 $189 -$218
Income from continuing operations
EBIT $75 $691 $188 -$218
Income tax expense $7 $2 $18 -$3
Interest expense $64 $168 $187 $222
Net income
Net income $4 $521 -$17 -$437
Income (for common shares) $4 $522 -$17 -$437
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$1 $20 -$16
Operating activities
Depreciation $9 $13 $9
Business acquisitions & disposals -$145 $49 $19
Stock-based compensation $2 $5
Total cash flows from operations $14 $18 $88
Investing activities
Capital expenditures
Investments -$11 $83 -$81
Total cash flows from investing -$200 -$171 $51 -$86
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $14 -$42 -$47 -$31
Effect of exchange rate $1
Change in cash and equivalents -$158 -$199 $21 -$28
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $4 $521 -$17 -$437
Operating activities
Depreciation $31 $49 $57 $1
Business acquisitions & disposals $427 $486 $171 $104
Stock-based compensation $17 $17 $14 $11
Total cash flows from operations $200 $1335 -$131 -$175
Investing activities
Capital expenditures
Investments $84 $484 $737 $803
Total cash flows from investing $435 $866 $776 $432
Financing activities
Dividends paid
Sale and purchase of stock -$5 -$14
Net borrowings -$97 -$1544 -$479 -$121
Total cash flows from financing -$423 -$2163 -$657 -$303
Effect of exchange rate $1 -$1
Change in cash and equivalents $213 $38 -$12 -$46
Fundamentals
Market cap $577.38M
Enterprise value N/A
Shares outstanding 47.44M
Revenue $399.00M
EBITDA N/A
EBIT N/A
Net Income -$25.00M
Revenue Q/Q 56.76%
Revenue Y/Y -3.39%
P/E ratio -23.10
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.45
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.53
ROA -0.29%
ROE N/A
Debt/Equity 5.14
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A