Company logo

AMBC - Ambac Financial Group, Inc.

NYSE -> Financial Services -> Insurance—Specialty
New York, United States
Type: Equity

AMBC price evolution
AMBC
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $274 $302 $309 $304
Short term investments
Net receivables $485 $450 $425 $402
Inventory
Total current assets
Long term investments
Property, plant & equipment
Goodwill & intangible assets $377 $382 $378 $382
Total noncurrent assets
Total investments $6495 $6007 $6365 $4364
Total assets $8428 $7847 $8132 $8219
Current liabilities
Accounts payable $90 $95 $96 $38
Deferred revenue $428 $414 $400 $395
Short long term debt
Total current liabilities $475 $462 $450 $438
Long term debt $3475 $3204 $3457 $3557
Total noncurrent liabilities
Total debt $3475 $3204 $3457 $3557
Total liabilities $6997 $6507 $6809 $6892
Shareholders' equity
Retained earnings $1246 $1257 $1191 $1206
Other shareholder equity -$160 -$262 -$209 -$217
Total shareholder equity $1362 $1265 $1250 $1254
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $274 $61 $24 $35
Short term investments
Net receivables $485 $384 $378 $403
Inventory
Total current assets
Long term investments
Property, plant & equipment $19 $21 $23 $25
Goodwill & intangible assets $377 $387 $408 $409
Total noncurrent assets
Total investments $6495 $6416 $9242 $10030
Total assets $8428 $7973 $12303 $13220
Current liabilities
Accounts payable $90 $39 $33 $27
Deferred revenue $428 $377 $395 $456
Short long term debt
Total current liabilities $497 $452 $604 $553
Long term debt $3475 $3746 $6446 $7232
Total noncurrent liabilities
Total debt $3475 $3746 $6446 $7232
Total liabilities $6997 $6721.53 $11187 $12074
Shareholders' equity
Retained earnings $1246 $1245 $726 $759
Other shareholder equity -$160 -$182 $58 $79
Total shareholder equity $1362 $1252 $1038 $1080
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $75 $74 $62 $58
Cost of revenue $18 -$76 $7 $18
Gross Profit $57 $150 $55 $40
Operating activities
Research & development
Selling, general & administrative $41 $57 $42 $44
Total operating expenses $55 $66 $50 $52
Operating income $2 $84 $5 -$12
Income from continuing operations
EBIT $83 $5 -$14
Income tax expense $1 $2 $4
Interest expense $16 $16 $16 $16
Net income
Net income -$16 $66 -$13 -$34
Income (for common shares) -$15 $66 -$13 -$33
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $269 $505 $282 $156
Cost of revenue -$33 -$396 -$88 $225
Gross Profit $302 $901 $370 -$69
Operating activities
Research & development
Selling, general & administrative $185 $159 $126 $92
Total operating expenses $225 $209 $181 $149
Operating income $77 $692 $189 -$218
Income from continuing operations
EBIT $75 $691 $188 -$218
Income tax expense $7 $2 $18 -$3
Interest expense $64 $168 $187 $222
Net income
Net income $4 $521 -$17 -$437
Income (for common shares) $4 $522 -$17 -$437
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$16 $66 -$13 -$34
Operating activities
Depreciation $9 $8 $7 $7
Business acquisitions & disposals $19 $39 $58 $311
Stock-based compensation $5 $4 $5 $3
Total cash flows from operations $88 $11 $24 $77
Investing activities
Capital expenditures
Investments -$81 $12 $17 $136
Total cash flows from investing -$86 $32 $48 $441
Financing activities
Dividends paid
Sale and purchase of stock -$2 -$3
Net borrowings -$97
Total cash flows from financing -$31 -$49 -$67 -$276
Effect of exchange rate $1 -$1 $1
Change in cash and equivalents -$28 -$7 $5 $243
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $4 $521 -$17 -$437
Operating activities
Depreciation $31 $49 $57 $1
Business acquisitions & disposals $427 $486 $171 $104
Stock-based compensation $17 $17 $14 $11
Total cash flows from operations $200 $1335 -$131 -$175
Investing activities
Capital expenditures
Investments $84 $484 $737 $803
Total cash flows from investing $435 $866 $776 $432
Financing activities
Dividends paid
Sale and purchase of stock -$5 -$14
Net borrowings -$97 -$1544 -$479 -$121
Total cash flows from financing -$423 -$2163 -$657 -$303
Effect of exchange rate $1 -$1
Change in cash and equivalents $213 $38 -$12 -$46
Fundamentals
Market cap $820.75M
Enterprise value $4.02B
Shares outstanding 45.20M
Revenue $269.00M
EBITDA $105.00M
EBIT $74.00M
Net Income $3.00M
Revenue Q/Q -65.75%
Revenue Y/Y -46.63%
P/E ratio 273.58
EV/Sales 14.95
EV/EBITDA 38.30
EV/EBIT 54.35
P/S ratio 3.05
P/B ratio 0.54
Book/Share 33.68
Cash/Share 6.06
EPS $0.07
ROA 0.04%
ROE 0.23%
Debt/Equity 5.14
Net debt/EBITDA 64.03
Current ratio N/A
Quick ratio N/A