Company logo

ALTG - Alta Equipment Group Inc.

NYSE -> Industrials -> Rental & Leasing Services
Livonia, United States
Type: Equity

ALTG price evolution
ALTG
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $31 $1.4 $2.3 $1.7
Short term investments
Net receivables $249.3 $259.1 $226.7 $228.3
Inventory $530.7 $492.8 $498 $469.1
Total current assets $838 $784.3 $759.5 $729.5
Long term investments
Property, plant & equipment $575.7 $553.7 $534.8 $510.3
Goodwill & intangible assets $143 $125.4 $126.7 $129
Total noncurrent assets $732.9 $696.1 $670.7 $647.3
Total investments
Total assets $1570.9 $1480.4 $1430.2 $1376.8
Current liabilities
Accounts payable $97 $89.6 $79.1 $88.1
Deferred revenue $20.4 $18.9 $17.1 $17.5
Short long term debt $420.9 $386.5 $368.8 $334.7
Total current liabilities $635.1 $569.8 $541.3 $525.8
Long term debt $758.9 $736.7 $720.6 $685
Total noncurrent liabilities $786.1 $763.1 $747.5 $712.9
Total debt $1179.8 $1123.2 $1089.4 $1019.7
Total liabilities $1421.2 $1332.9 $1288.8 $1238.7
Shareholders' equity
Retained earnings -$76.4 -$71.8 -$76.5 -$76.4
Other shareholder equity -$1.8 -$1.3 -$0.9 -$3.2
Total shareholder equity $149.7 $147.5 $141.4 $138.1
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $31 $2.7 $2.3 $1.2
Short term investments
Net receivables $249.3 $232.8 $182.7 $137.8
Inventory $530.7 $399.7 $239.2 $229
Total current assets $838 $663.3 $448.6 $381.6
Long term investments
Property, plant & equipment $575.7 $491.4 $447.1 $311.9
Goodwill & intangible assets $143 $129.9 $85.3 $50.6
Total noncurrent assets $732.9 $627.3 $534 $364.6
Total investments
Total assets $1570.9 $1290.6 $982.6 $746.2
Current liabilities
Accounts payable $97 $90.8 $73.5 $58.9
Deferred revenue $20.4 $19 $4.2
Short long term debt $420.9 $275.8 $272 $322.9
Total current liabilities $635.1 $471.2 $420.6 $434.3
Long term debt $758.9 $544.1 $407.4 $138.1
Total noncurrent liabilities $786.1 $679.6 $427.3 $155
Total debt $1179.8 $921.8 $679.4 $461
Total liabilities $1421.2 $1150.8 $847.9 $589.3
Shareholders' equity
Retained earnings -$76.4 -$74.2 -$76.8 -$53.4
Other shareholder equity -$1.8 -$2.9 -$0.02 $0.1
Total shareholder equity $149.7 $139.8 $134.7 $156.9
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $554.7 $498.4 $500 $451.9
Cost of revenue $388.5 $340.1 $341.6 $299.4
Gross Profit $166.2 $158.3 $158.4 $152.5
Operating activities
Research & development
Selling, general & administrative $114.3 $106.8 $105.2 $109.2
Total operating expenses $120.8 $112.2 $110.6 $109.2
Operating income $45.4 $46.1 $47.8 $43.3
Income from continuing operations
EBIT $14.7 $15.3 $16.4 $13.1
Income tax expense $0.5 -$7.3 $0.3 $0.1
Interest expense $16.1 $15.2 $13.7 $12
Net income
Net income -$1.9 $7.4 $2.4 $1
Income (for common shares) -$2.7 $6.7 $1.7 $0.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2005 $1684.9 $1301.6 $943.3
Cost of revenue $1369.6 $1152.2 $898.4 $659.1
Gross Profit $635.4 $532.7 $403.2 $284.2
Operating activities
Research & development
Selling, general & administrative $430.3 $378.8 $296.4 $222.6
Total operating expenses $452.8 $378.8 $296.4 $222.6
Operating income $182.6 $153.9 $106.8 $61.6
Income from continuing operations
EBIT $59.5 $42.4 $6.8 -$6.8
Income tax expense -$6.4 $1.3 $3.6 -$6.6
Interest expense $57 $31.8 $24 $23.8
Net income
Net income $8.9 $9.3 -$20.8 -$24
Income (for common shares) $5.9 $6.3 -$23.4 -$24
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$1.9 $7.4 $2.4 $1
Operating activities
Depreciation $36.5 $35 $33 $28.1
Business acquisitions & disposals -$44 $1.3 -$1.7 -$1.2
Stock-based compensation $1 $1.4 $1.1 $0.8
Total cash flows from operations $83.2 $14.4 -$13.7 -$20.1
Investing activities
Capital expenditures -$17.6 -$18.8 -$20 -$17.7
Investments
Total cash flows from investing -$62.2 -$20 -$21.7 -$18.9
Financing activities
Dividends paid -$1.9 -$2 -$1.8 -$1.9
Sale and purchase of stock
Net borrowings $8.7 $16.3 $36.8 $38.2
Total cash flows from financing $9.1 $4.1 $36.2 $37.9
Effect of exchange rate -$0.5 $0.6 -$0.2 $0.1
Change in cash and equivalents $29.6 -$0.9 $0.6 -$1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $8.9 $9.3 -$20.8 -$24
Operating activities
Depreciation $132.6 $112 $95.8 $75
Business acquisitions & disposals -$45.6 -$87.1 -$65.3 -$180
Stock-based compensation $4.3 $2.7 $1.2 $6.7
Total cash flows from operations $63.8 $26 $30.7 -$38.4
Investing activities
Capital expenditures -$74.1 -$75.5 -$48.1 -$44.5
Investments
Total cash flows from investing -$122.8 -$162.6 -$113.4 -$224.5
Financing activities
Dividends paid -$7.6 -$3.7
Sale and purchase of stock $173.8
Net borrowings $100 $142.9 $86.4 $90.1
Total cash flows from financing $87.3 $136.9 $83.8 $264.1
Effect of exchange rate $0.1
Change in cash and equivalents $28.3 $0.4 $1.1 $1.2
Fundamentals
Market cap $368.01M
Enterprise value $1.52B
Shares outstanding 31.51M
Revenue $2.00B
EBITDA $192.10M
EBIT $59.50M
Net Income $8.90M
Revenue Q/Q 20.93%
Revenue Y/Y 19.00%
P/E ratio 41.35
EV/Sales 0.76
EV/EBITDA 7.90
EV/EBIT 25.49
P/S ratio 0.18
P/B ratio 2.43
Book/Share 4.81
Cash/Share 0.98
EPS $0.28
ROA 0.61%
ROE 6.17%
Debt/Equity 9.49
Net debt/EBITDA 7.24
Current ratio 1.32
Quick ratio 0.48