Company logo

ALLY - Ally Financial Inc.

NYSE -> Financial Services -> Credit Services
Detroit, United States
Type: Equity

ALLY price evolution
ALLY
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 1 May 2023
Current assets
Cash $6945 $8515 $9972 $9780
Short term investments
Net receivables $2749 $2775 $2768 $2713
Inventory
Total current assets
Long term investments
Property, plant & equipment $9171 $9569 $9930 $10236
Goodwill & intangible assets
Total noncurrent assets
Total investments $175328 $174813 $175348 $174528
Total assets $196429 $195704 $197241 $196165
Current liabilities
Accounts payable $858 $1437 $955 $759
Deferred revenue $3492 $3494 $3478 $3455
Short long term debt
Total current liabilities $6886 $6454 $5780 $4839
Long term debt $17570 $20096 $20141 $20480
Total noncurrent liabilities
Total debt $20867 $22506 $22335 $21935
Total liabilities $182663 $182879 $183709 $182787
Shareholders' equity
Retained earnings $154 $197 $23 -$185
Other shareholder equity -$3816 -$4765 -$3863 -$3776
Total shareholder equity $13766 $12825 $13532 $13378
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $6945 $5571 $5062 $15621
Short term investments
Net receivables $2749 $2698 $2724 $2679
Inventory
Total current assets
Long term investments
Property, plant & equipment $9171 $10444 $12194 $10527
Goodwill & intangible assets
Total noncurrent assets
Total investments $175328 $174419 $166271 $157450
Total assets $196429 $191826 $182114 $182165
Current liabilities
Accounts payable $858 $408 $794 $1014
Deferred revenue $3492 $3453 $3514 $3438
Short long term debt
Total current liabilities $6886 $3056 $8201 $7262
Long term debt $17570 $17762 $11160 $22006
Total noncurrent liabilities
Total debt $20867 $20161 $17029 $24142
Total liabilities $182663 $178967 $165064 $167462
Shareholders' equity
Retained earnings $154 -$384 -$1599 -$4278
Other shareholder equity -$3816 -$4059 -$158 $631
Total shareholder equity $13766 $12859 $17050 $14703
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $2289 $1968 $2279 $2100
Cost of revenue $107 $88
Gross Profit $1861 $2012
Operating activities
Research & development
Selling, general & administrative $463 $537
Total operating expenses $1125 $1178
Operating income $736 $834
Income from continuing operations
EBIT $201 $359
Income tax expense -$13 -$68 $74 $68
Interest expense
Net income
Net income $49 $269 $301 $291
Income (for common shares) $269 $291
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $9074 $8428 $6686
Cost of revenue $280 $363
Gross Profit $8148 $6323
Operating activities
Research & development
Selling, general & administrative $1900 $1376
Total operating expenses $4407 $3470
Operating income $3741 $2853
Income from continuing operations
EBIT $2231 $1413
Income tax expense $61 $627 $328
Interest expense $3243
Net income
Net income $910 $1604 $1085
Income (for common shares) $1604 $1085
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $49 $269 $301 $291
Operating activities
Depreciation $324 $310 $296 $317
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$17 $1660 $1588 $1432
Investing activities
Capital expenditures
Investments -$3066 -$1702 -$2074 -$230
Total cash flows from investing -$3073 -$1735 -$2098 -$382
Financing activities
Dividends paid -$91 -$90 -$91 -$96
Sale and purchase of stock -$4 -$2 -$27
Net borrowings -$287 $153 $383 $1759
Total cash flows from financing $1408 -$1442 $550 $3323
Effect of exchange rate $3 -$3 $3
Change in cash and equivalents -$1679 -$1520 $43 $4373
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $910 $1604 $3003 $1085
Operating activities
Depreciation $1247 $1327 $1261 $1550
Business acquisitions & disposals -$699
Stock-based compensation
Total cash flows from operations $4663 $6247 $4042 $3739
Investing activities
Capital expenditures
Investments -$7072 -$16223 -$8274 $10516
Total cash flows from investing -$7288 -$17263 -$11098 $8427
Financing activities
Dividends paid -$368 -$384 -$324 -$289
Sale and purchase of stock -$33 -$1650 -$1994 -$106
Net borrowings $2008 $3060 -$5207 -$15842
Total cash flows from financing $3839 $11575 -$3848 $25
Effect of exchange rate $3 -$7 $3
Change in cash and equivalents $1217 $552 -$10904 $12194
Fundamentals
Market cap $11.71B
Enterprise value $25.63B
Shares outstanding 302.46M
Revenue $8.64B
EBITDA N/A
EBIT N/A
Net Income $910.00M
Revenue Q/Q 4.00%
Revenue Y/Y N/A
P/E ratio 12.87
EV/Sales 2.97
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.36
P/B ratio 0.67
Book/Share 58.13
Cash/Share 22.96
EPS $3.01
ROA 0.46%
ROE 6.80%
Debt/Equity 13.27
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A