Company logo

ALK - Alaska Air Group, Inc.

NYSE -> Industrials -> Airlines
Seattle, United States
Type: Equity

ALK price evolution
ALK
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 1 May 2023
Current assets
Cash $281 $647 $536 $516
Short term investments $1510 $1804 $1906 $1913
Net receivables $383 $341 $351 $340
Inventory $116 $122 $107 $105
Total current assets $2705 $3644 $3244 $3099
Long term investments
Property, plant & equipment $9583 $9197 $9281 $8786
Goodwill & intangible assets $2033 $2034 $2036 $2037
Total noncurrent assets $11908 $11521 $11585 $11197
Total investments $1510 $1804 $1906 $1913
Total assets $14613 $15165 $14829 $14296
Current liabilities
Accounts payable $207 $229 $212 $206
Deferred revenue $2603 $2599 $2577 $2543
Short long term debt $511 $886 $849 $481
Total current liabilities $4459 $5074 $5176 $4857
Long term debt $2182 $2128 $3037 $3250
Total noncurrent liabilities $6041 $5998 $5702 $5750
Total debt $3818 $4127 $3886 $3731
Total liabilities $10500 $11072 $10878 $10607
Shareholders' equity
Retained earnings $4535 $4537 $4398 $4158
Other shareholder equity -$299 -$360 -$365 -$365
Total shareholder equity $4113 $4093 $3951 $3689
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $281 $338 $470 $1370
Short term investments $1510 $2079 $2646 $1976
Net receivables $383 $296 $546 $480
Inventory $116 $104 $62 $57
Total current assets $2705 $3040 $3920 $4006
Long term investments
Property, plant & equipment $9583 $8823 $7591 $7611
Goodwill & intangible assets $2033 $2038 $2044 $2050
Total noncurrent assets $11908 $11146 $10031 $10040
Total investments $1510 $2079 $2646 $1976
Total assets $14613 $14281 $13951 $14046
Current liabilities
Accounts payable $207 $221 $200 $108
Deferred revenue $2603 $2497 $2358 $2277
Short long term debt $511 $504 $634 $1428
Total current liabilities $4459 $4512 $3991 $4293
Long term debt $2182 $1883 $3452 $3625
Total noncurrent liabilities $6041 $5877 $6159 $6765
Total debt $3818 $3780 $4086 $5053
Total liabilities $10500 $10465 $10150 $11058
Shareholders' equity
Retained earnings $4535 $4300 $4242 $3764
Other shareholder equity -$299 -$388 -$262 -$494
Total shareholder equity $4113 $3816 $3801 $2988
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2553 $2839 $2838 $2196
Cost of revenue $1131 $1196
Gross Profit $1280 $1576 $1707 $1000
Operating activities
Research & development
Selling, general & administrative $835 $789
Total operating expenses $1211 $1209 $1370 $1186
Operating income $337 -$186
Income from continuing operations
EBIT $353 -$171
Income tax expense $6 $54 $85 -$57
Interest expense -$7 -$4 $28 $28
Net income
Net income -$2 $139 $240 -$142
Income (for common shares) $240 -$142
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $10426 $9646 $3566
Cost of revenue $4747 $2161
Gross Profit $5561 $4899 $1405
Operating activities
Research & development
Selling, general & administrative $2935 $2154
Total operating expenses $4724 $4829 $3180
Operating income $70 -$1775
Income from continuing operations
EBIT $187 -$1742
Income tax expense $88 $21 -$516
Interest expense -$14 $108 $98
Net income
Net income $235 $58 -$1324
Income (for common shares) $58 -$1324
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Net income $240 -$142
Operating activities
Depreciation $113 $104
Business acquisitions & disposals
Stock-based compensation $33 $23
Total cash flows from operations $610 $222
Investing activities
Capital expenditures -$510 -$124
Investments -$2 $187
Total cash flows from investing -$963 -$810 -$539 $60
Financing activities
Dividends paid
Sale and purchase of stock -$39 -$18
Net borrowings -$53 -$96
Total cash flows from financing -$148 $12 -$51 -$114
Effect of exchange rate
Change in cash and equivalents -$61 $305 $20 $168
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $58 $478 -$1324
Operating activities
Depreciation $415 $394 $420
Business acquisitions & disposals
Stock-based compensation $42 $51 $24
Total cash flows from operations $1418 $1030 -$234
Investing activities
Capital expenditures -$1671 -$292 -$206
Investments $455 -$706 -$644
Total cash flows from investing -$963 -$1218 -$1008 -$593
Financing activities
Dividends paid -$45
Sale and purchase of stock -$31
Net borrowings -$385 -$971 $1999
Total cash flows from financing -$148 -$325 -$914 $1981
Effect of exchange rate
Change in cash and equivalents -$61 -$125 -$892 $1154
Fundamentals
Market cap $5.68B
Enterprise value $9.21B
Shares outstanding 126.09M
Revenue $10.43B
EBITDA N/A
EBIT N/A
Net Income $235.00M
Revenue Q/Q 2.99%
Revenue Y/Y N/A
P/E ratio 24.15
EV/Sales 0.88
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.54
P/B ratio 1.29
Book/Share 34.99
Cash/Share 2.23
EPS $1.86
ROA 1.60%
ROE 5.93%
Debt/Equity 2.55
Net debt/EBITDA N/A
Current ratio 0.61
Quick ratio 0.58