Company logo

ALG - Alamo Group Inc.

NYSE -> Industrials -> Farm & Heavy Construction Machinery
Seguin, United States
Type: Equity

ALG price evolution
ALG
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $118.53 $121.8 $51.92
Short term investments
Net receivables $356.67 $388.51 $392.94 $362.01
Inventory $372 $385.14 $384.49 $377.48
Total current assets $879.6 $907.48 $915.53 $803.96
Long term investments
Property, plant & equipment $230.71 $208.23 $207.91 $205.92
Goodwill & intangible assets $364.47 $369.36 $374.83
Total noncurrent assets $598.49 $603.89 $605.43
Total investments
Total assets $1481.34 $1505.97 $1519.42 $1409.39
Current liabilities
Accounts payable $97.26 $102.95 $103.41 $99.68
Deferred revenue
Short long term debt $15.01 $15.01 $15.01
Total current liabilities $212.02 $207.56 $213.36 $213.93
Long term debt $209.16 $278.59 $306.52 $220.27
Total noncurrent liabilities $318.7 $349.5 $262.7
Total debt $293.6 $321.53 $235.28
Total liabilities $463.62 $526.25 $562.86 $476.62
Shareholders' equity
Retained earnings $931.38 $907.09 $881.88 $852.86
Other shareholder equity -$54.91 -$66.16 -$60.98 -$54.52
Total shareholder equity $979.72 $956.56 $932.76
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $51.92 $47.02 $42.12 $50.2
Short term investments
Net receivables $362.01 $318.5 $237.97 $209.28
Inventory $377.48 $352.55 $320.92 $229.97
Total current assets $803.96 $727.21 $612.17 $503.01
Long term investments
Property, plant & equipment $205.92 $205.98 $185 $197.7
Goodwill & intangible assets $374.83 $367.2 $385.87 $388.3
Total noncurrent assets $605.43 $581.3 $593.57 $606.32
Total investments
Total assets $1409.39 $1308.51 $1205.74 $1109.33
Current liabilities
Accounts payable $99.68 $97.54 $101.4 $75.32
Deferred revenue
Short long term debt $15.01 $15.01 $15.03 $15.07
Total current liabilities $213.93 $190.51 $192.56 $157.29
Long term debt $220.27 $286.94 $254.52 $270.32
Total noncurrent liabilities $262.7 $332.64 $307.51 $326.39
Total debt $235.28 $301.95 $269.55 $285.39
Total liabilities $476.62 $523.15 $500.08 $483.69
Shareholders' equity
Retained earnings $852.86 $727.18 $633.8 $550.83
Other shareholder equity -$54.52 -$68.27 -$48.99 -$40.33
Total shareholder equity $932.76 $785.36 $705.66 $625.64
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $401.3 $416.3 $425.59 $417.54
Cost of revenue $308.12 $313.95 $308.62
Gross Profit $100.89 $108.18 $111.63 $108.92
Operating activities
Research & development
Selling, general & administrative $60.82 $60.59 $60.07
Total operating expenses $60.81 $64.87 $64.65 $64.12
Operating income $43.31 $46.98 $44.8
Income from continuing operations
EBIT $43.76 $47.88 $46.83
Income tax expense $8.32 $9.34 $9.67 $8.71
Interest expense -$4.32 $6.1 $6.09 $6.59
Net income
Net income $27.41 $28.32 $32.12 $31.52
Income (for common shares) $28.32 $32.12 $31.52
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1689.65 $1513.62 $1334.22 $1163.47
Cost of revenue $1236.01 $1137.1 $999.71 $871.36
Gross Profit $453.64 $376.52 $334.51 $292.11
Operating activities
Research & development
Selling, general & administrative $240.16 $212.65 $202.94 $184.2
Total operating expenses $255.68 $227.93 $217.58 $198.94
Operating income $197.97 $148.59 $116.94 $93.17
Income from continuing operations
EBIT $201.21 $148.67 $120.03 $93.97
Income tax expense $38.96 $32.38 $29.25 $21.51
Interest expense $26.09 $14.36 $10.53 $15.84
Net income
Net income $136.16 $101.93 $80.25 $56.63
Income (for common shares) $136.16 $101.93 $80.25 $56.63
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $28.32 $32.12 $31.52
Operating activities
Depreciation $13.21 $12.99 $12.83
Business acquisitions & disposals -$27.56
Stock-based compensation $2.63 $2.13 $2.05
Total cash flows from operations $33.19 $1.12 $54.12
Investing activities
Capital expenditures -$4.36 -$5.9 -$1.11
Investments
Total cash flows from investing -$16.08 -$4.36 -$5.9 -$28.67
Financing activities
Dividends paid -$9.33 -$3.11 -$3.1 -$2.62
Sale and purchase of stock $0.49 -$0.89 $0.17
Net borrowings -$28 $86.19 -$88.69
Total cash flows from financing -$25.4 -$30.62 $77.79 -$91.15
Effect of exchange rate -$1.04 -$1.48 -$3.13 $4.08
Change in cash and equivalents $88.12 -$3.27 $69.88 -$61.62
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $136.16 $101.93 $80.25 $56.63
Operating activities
Depreciation $47.97 $46.69 $44.48 $43.84
Business acquisitions & disposals -$27.56 -$2 -$17.8
Stock-based compensation $7.42 $5.56 $5.99 $4.12
Total cash flows from operations $131.15 $14.53 $49.67 $184.33
Investing activities
Capital expenditures -$25.06 -$29.57 -$15.6 -$14.17
Investments
Total cash flows from investing -$52.62 -$31.74 -$33.44 -$14.17
Financing activities
Dividends paid -$10.48 -$8.55 -$6.63 -$6.12
Sale and purchase of stock $0.55 $0.04 -$0.28 $0.75
Net borrowings -$66.95 $32.97 -$16.09 -$158.87
Total cash flows from financing -$76.88 $24.45 -$23 -$164.24
Effect of exchange rate $3.25 -$2.35 -$1.31 $1.96
Change in cash and equivalents $4.9 $4.9 -$8.08 $7.88
Fundamentals
Market cap $2.43B
Enterprise value N/A
Shares outstanding 12.01M
Revenue $1.66B
EBITDA N/A
EBIT N/A
Net Income $119.37M
Revenue Q/Q -4.37%
Revenue Y/Y 0.12%
P/E ratio 20.39
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.47
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $9.94
ROA 8.07%
ROE N/A
Debt/Equity 0.51
Net debt/EBITDA N/A
Current ratio 4.15
Quick ratio 2.39